Fairvalue-Calculator Fairvalue-Calculator

Tianshui Huatian Technology Co (002185) Fair Value & Analysis

Technology · CN · Market cap 60.1B CNY

Price¥20.44
Fair Value¥4.28
Upside-79.1%
Quality82/100
Evidence: Medium Range ¥3.91 – ¥5.34

Analysis

Tianshui Huatian Technology Co (002185) currently trades at ¥20.44, while our model-based Fair Value estimate is ¥4.28 — implying the stock looks roughly 79.1% overvalued today. We read business quality at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

Tianshui Huatian Technology Co., Ltd., together with its subsidiaries, engages in research, development, production, packaging, testing, and sales of semiconductor integrated circuits in China and internationally. It offers integrated circuit packaging products, including multiple series such as DIP, SOT, SOP, QFP, QFN/DFN, BGA/LGA, FC, MCM, SiP, WLP, TSV, Bumping, MEMS, FO, PLP, and 2.5D/3D. It is used in electronic assemblies and intelligent fields, such as computers, network communications, consumer electronics and smart mobile terminals, the Internet of Things, industrial automation con…

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.