Namyang Dairy vs Nestle S.A.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Namyang Dairy (003920) and Nestle S.A. (NESN) compare, as of Sep 25, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
Nestle S.A. leads: 3 to 5 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | Namyang DairyPrice KRW 42,100 | Nestle S.A.Price CHF 77.94 |
|---|---|---|
| DCF Models | ▼-19%below the priceKRW 34,244 | ▼-32%below the priceCHF 53.09 |
| Earnings-Based | ▼-72%below the priceKRW 11,755 | ▼-57%below the priceCHF 33.53 |
| Dividend Discount | ▼-97%below the priceKRW 1,100 | ▼-55%below the priceCHF 34.87 |
| Multiples | ▼-49%below the priceKRW 21,306 | ●-14%close to the priceCHF 66.73 |
| Asset-Based | ▲+157%above the priceKRW 107,996 | ▼-89%below the priceCHF 8.55 |
| Growth DCF | ▼-27%below the priceKRW 30,602 | ▼-35%below the priceCHF 50.71 |
| Economic Profit | ▲+17%above the priceKRW 49,391 | ▼-58%below the priceCHF 32.75 |
| Growth Earnings | ▼-54%below the priceKRW 19,180 | ▼-28%below the priceCHF 55.79 |
| Minimum | ▼-97%below the priceKRW 1,100 | ▼-89%below the priceCHF 8.55 |
| Maximum | ▲+157%above the priceKRW 107,996 | ●-14%close to the priceCHF 66.73 |
| Median | ▼-38%below the priceKRW 25,954 | ▼-45%below the priceCHF 42.79 |
| Geometric mean | ▼-52%below the priceKRW 20,362 | ▼-53%below the priceCHF 36.68 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Namyang Dairy: 18 of 24 models see the stock below the current price.
Nestle S.A.: 23 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Namyang Dairy · Consumer Staples
Nestle S.A. · Consumer Staples
Bottom line
As of Sep 25, 2026, Fair Value Calculator sees Namyang Dairy as the less overvalued of the two: Namyang Dairy trades at KRW 42,100 versus a fair value of KRW 32,749 (-22%), while Nestle S.A. trades at CHF 77.94 versus CHF 59.49 (-24%).
Nestle S.A. has the higher quality score (69/100).
Open Namyang Dairy live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.