Fairvalue-Calculator Fairvalue-Calculator
EN DE

Namyang Dairy Products Co (003920) Fair Value & Analysis

Consumer Defensive · KR · Market cap 344B KRW

Price40,950 KRW
Fair Value25,351 KRW
Upside-38.1%
Quality95/100
Evidence: High Range 19,013 KRW – 31,689 KRW

Fair value as of: Jun 25, 2026

Analysis

Namyang Dairy Products Co (003920) currently trades at 40,950 KRW, while our model-based Fair Value estimate is 25,351 KRW — implying the stock looks roughly 38.1% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Namyang Dairy Products Co., Ltd manufactures and sells dairy products in South Korea and internationally. It offers babies products under Imperial Dream XO, Imperial Kid XO, Imperial Mom XO, I am Mother, Star Grow, Blood Crown, Koko Crown Picky Eater, Namyang KI PLUS PREMIUM, Namyang Shanyang Rufen, Hope Allegy, and Hope Doctor brand names. It also provides coffee beverages and mixes, yogurt, beverages, cheese, raw and soyabean milk, and whipping cream and creamer; and Namyang KETONIA, a liquid formula for high-fat ketogenic dietary food for infants and young children, as well as real estate services. The company was founded in 1964 and is headquartered in Seoul, South Korea. Namyang Dairy Products Co., Ltd operates as a subsidiary of Hahn & Co. No. 19 Co., Ltd.

Open the full interactive analysis →

Similar stocks

Nestlé S.A (NESN) -36% Foshan Haitian Flavouring and Food Company (603288) -22% Nestlé India Limited (NESTLEIND) -74% Inner Mongolia Yili Industrial Group (600887) +70% Grupo Bimbo, S.A. (BIMBOA) -21% Uni-President Enterprises Corp (1216) -3%

Frequently asked questions

Is Namyang Dairy Products Co (003920) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 25,351 KRW versus a price of 40,950 KRW — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 003920?
Our 21-model fair value for Namyang Dairy Products Co is 25,351 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 40,950 KRW.
What is the quality score of 003920?
Namyang Dairy Products Co has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.