EN DE
STOCK COMPARISON

IDIS Holdings Co. vs Cisco Systems: Fair Value & Quality

Both stocks run through our valuation models. Here is how IDIS Holdings Co. (054800) and Cisco Systems (CSCO) compare, as of Sep 28, 2026.

As of Sep 28, 2026, Fair Value Calculator sees Cisco Systems as the more attractively valued of the two: IDIS Holdings Co. trades at KRW 14,680 versus a fair value of KRW 8,085 (−44.9%), while Cisco Systems trades at $107 versus $117 (+10.0%).
IDIS Holdings Co.
054800.KQ · KRW · Information Technology
−44.9%
upside to fair value
overvalued
PriceKRW 14,680
Fair ValueKRW 8,085
Quality50/100
Cisco Systems
CSCO · USD · Information Technology
+10.0%
upside to fair value
undervalued
Price$107
Fair Value$117
Quality75/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

IDIS Holdings Co.Cisco Systems
Valuation
n/aP/E (TTM)31.9×
n/aForward P/E (FY2028)19.0×
n/aMedian P/E at FY-end (10 FY, ex one-offs where documented)19.4×
n/aP/S (TTM)6.72×
n/aP/B8.46× · book value is mostly goodwill
n/aEV/EBITDA23.5×
n/aPEG0.98×
−44.9%Fair value upside+10.0%
2.0%Dividend yield1.6%
KRW 300Dividend per share$1.66
Profitability
11.3%Operating margin27.7%
3.41×EBIT margin trend (5Y)0.94×
10.3%Return on equity27.3%
5.1%Return on assets8.0%
Growth
20.6%Revenue growth (YoY)17.6%
1.3%Avg. growth/yr (3Y)3.6%
16.0%Avg. growth/yr (5Y)4.9%
+60.6%Value creation/yr+6.4%
Balance & size
11.1×Interest coverage (EBIT/interest)10.5×
0.19×Debt / equity0.39×
$94MMarket cap$425B
mixedGrowth qualityhealthy
Cisco Systems, median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings, 9 of the years ex one-offs: 19.4.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

IDIS Holdings Co. leads: 6 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

IDIS Holdings Co.of which business quality 49 · market factors 63 Cisco Systemsof which business quality 71 · market factors 71
ProfitabilityMargins and returns on capital today
41
66
Quality GrowthAre margins and returns improving?
72
66
CashflowEarnings quality: real cash, not paper profit
38
73
Fin. StrengthBalance sheet, leverage, solvency risk
54
62
InvestmentDisciplined investing over empire-building
69
79
Low VolatilityCalm price path (market factor)
76
59
MomentumPrice trend over the last 3–12 months (market factor)
53
73
52W MomentumDistance to the 52-week high (market factor)
65
82
Net IssuanceShare count: buybacks or dilution?
30
88

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyIDIS Holdings Co.Price KRW 14,680Cisco SystemsPrice $107
DCF Models+992.6%above the priceKRW 160,397−23.8%below the price$81.34
Earnings-Based+522.7%above the priceKRW 91,413−69.6%below the price$32.39
Dividend Discountn/a−70.2%below the price$31.75
Multiples+822.0%above the priceKRW 135,355−36.3%below the price$67.95
Asset-Based+94.8%above the priceKRW 28,590−92.0%below the price$8.55
Growth DCF+768.8%above the priceKRW 127,537−37.7%below the price$66.45
Economic Profit+357.9%above the priceKRW 67,226−66.3%below the price$35.99
Growth Earnings+867.2%above the priceKRW 141,991−38.0%below the price$66.18
Minimum+94.8%above the priceKRW 28,590−92.0%below the price$8.55
Maximum+992.6%above the priceKRW 160,397−23.8%below the price$81.34
Median+768.8%above the priceKRW 127,537−52.1%below the price$51.09
Geometric mean+546.1%above the priceKRW 94,852−61.8%below the price$40.81

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

IDIS Holdings Co.: 0 of 24 models see the stock below the current price.

Cisco Systems: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

IDIS Holdings Co.
Price KRW 14,680
Fair Value KRW 8,085
Bear KRW 5,642Bull KRW 10,106
Cisco Systems
Price $107
Fair Value $117
Bear $75.50Bull $160

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

IDIS Holdings Co. · Information Technology

Quality score50 · below median
Fair value upside−44.9% · below median

Cisco Systems · Information Technology

Quality score75 · Top 25%
Fair value upside+10.0% · above median

Bottom line

As of Sep 28, 2026, Fair Value Calculator sees Cisco Systems as the more attractively valued of the two: IDIS Holdings Co. trades at KRW 14,680 versus a fair value of KRW 8,085 (−44.9%), while Cisco Systems trades at $107 versus $117 (+10.0%).

Cisco Systems has the higher quality score (75/100).

Open Cisco Systems live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.