Duksan Hi Metal Co.Ltd vs TES Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Duksan Hi Metal Co.Ltd (077360) and TES Co. (095610) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: Duksan Hi Metal Co.Ltd trades at KRW 9,780 versus a fair value of KRW 3,013 (-69%), while TES Co. trades at KRW 142,600 versus KRW 48,953 (-66%).
Duksan Hi Metal Co.Ltd
077360.KQ · KRW · Information Technology
-69%
upside to fair value
overvalued
PriceKRW 9,780
Fair ValueKRW 3,013
Quality34/100
TES Co.
095610.KQ · KRW · Information Technology
-66%
upside to fair value
overvalued
PriceKRW 142,600
Fair ValueKRW 48,953
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Duksan Hi Metal Co.LtdTES Co.
Valuation
3.7×EV/EBITDA0.7×
—Dividend yield1.9%
Profitability
17%Net margin17%
2%Operating margin14%
409%Return on equity—
1%Return on assets9%
Growth
142%Revenue growth (YoY)67%
12.9%Avg. growth/yr (3Y)-0.6%
33.7%Avg. growth/yr (5Y)7.4%
Balance & size
0.50×Debt / equity0.12×
$295MMarket cap$2B
expensiveGrowth qualityhealthy
TES Co. leads: 3 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Duksan Hi Metal Co.Ltdof which business quality 29 · market factors 48TES Co.of which business quality 68 · market factors 72
ProfitabilityMargins and returns on capital today
6
56
Quality GrowthAre margins and returns improving?
26
73
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
59
50
Low VolatilityCalm price path (market factor)
19
25
MomentumPrice trend over the last 3–12 months (market factor)
56
100
52W MomentumDistance to the 52-week high (market factor)
67
78
Net IssuanceBuybacks instead of dilution
82
87
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Duksan Hi Metal Co.Ltd
Dividend DiscountKRW 3,047
MultiplesKRW 1,506
Asset-BasedKRW 14,328
4 of 6 models see the stock below the current price.
TES Co.
DCF ModelsKRW 71,102
Earnings-BasedKRW 65,569
Dividend DiscountKRW 10,171
MultiplesKRW 46,681
Asset-BasedKRW 13,279
Growth DCFKRW 71,996
Economic ProfitKRW 35,415
Growth EarningsKRW 84,671
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Duksan Hi Metal Co.Ltd
Bear KRW 603Fair Value KRW 3,013Bull KRW 5,851
KRW 9,780 = current price (white tick)
TES Co.
Bear KRW 36,715Fair Value KRW 48,953Bull KRW 80,911
KRW 142,600 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Duksan Hi Metal Co.Ltd · Information Technology
Quality score34 · bottom 25%
Fair value upside-69% · bottom 25%
TES Co. · Information Technology
Quality score69 · Top 25%
Fair value upside-66% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: Duksan Hi Metal Co.Ltd trades at KRW 9,780 versus a fair value of KRW 3,013 (-69%), while TES Co. trades at KRW 142,600 versus KRW 48,953 (-66%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
