EN DE
STOCK COMPARISON

Duksan Hi Metal Co.Ltd vs TES Co.: Fair Value & Quality

Both stocks run through our valuation models. Here is how Duksan Hi Metal Co.Ltd (077360) and TES Co. (095610) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: Duksan Hi Metal Co.Ltd trades at KRW 13,140 versus a fair value of KRW 7,380 (-44%), while TES Co. trades at KRW 161,900 versus KRW 115,086 (-29%).
Duksan Hi Metal Co.Ltd
077360.KQ · KRW · Information Technology
-44%
upside to fair value
overvalued
PriceKRW 13,140
Fair ValueKRW 7,380
Quality34/100
TES Co.
095610.KQ · KRW · Information Technology
-29%
upside to fair value
overvalued
PriceKRW 161,900
Fair ValueKRW 115,086
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Duksan Hi Metal Co.LtdTES Co.
Valuation
3.7×EV/EBITDA0.7×
−43.8%Fair value upside−28.9%
0.4%Dividend yield1.9%
Profitability
2%Operating margin14%
0.10×EBIT margin trend (5Y)1.32×
409%Return on equityn/a
1%Return on assets9%
Growth
142%Revenue growth (YoY)67%
12.9%Avg. growth/yr (3Y)-0.6%
33.7%Avg. growth/yr (5Y)7.4%
n/aValue creation/yr+17.2%
Balance & size
0.2×Interest coverage (EBIT/interest)91.2×
0.50×Debt / equity0.12×
$439MMarket cap$3B
expensiveGrowth qualityhealthy

TES Co. leads: 2 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Duksan Hi Metal Co.Ltdof which business quality 29 · market factors 55 TES Co.of which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
6
56
Quality GrowthAre margins and returns improving?
26
73
CashflowEarnings quality: real cash, not paper profit
8
62
Fin. StrengthBalance sheet, leverage, solvency risk
27
80
InvestmentDisciplined investing over empire-building
59
50
Low VolatilityCalm price path (market factor)
19
25
MomentumPrice trend over the last 3–12 months (market factor)
64
82
52W MomentumDistance to the 52-week high (market factor)
78
85
Net IssuanceShare count: buybacks or dilution?
82
87

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDuksan Hi Metal Co.LtdPrice KRW 13,140TES Co.Price KRW 161,900
DCF Modelsn/a-55%below the priceKRW 72,911
Earnings-Basedn/a-60%below the priceKRW 65,569
Dividend Discount-97%below the priceKRW 385-95%below the priceKRW 8,686
Multiples-95%below the priceKRW 692-67%below the priceKRW 53,527
Asset-Based-77%below the priceKRW 3,045-92%below the priceKRW 13,279
Growth DCFn/a-60%below the priceKRW 63,996
Economic Profitn/a-82%below the priceKRW 29,917
Growth Earningsn/a-39%below the priceKRW 98,083
Minimum-97%below the priceKRW 385-95%below the priceKRW 8,686
Maximum-77%below the priceKRW 3,045-39%below the priceKRW 98,083
Median-95%below the priceKRW 692-64%below the priceKRW 58,761
Geometric mean-93%below the priceKRW 933-76%below the priceKRW 39,171

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Duksan Hi Metal Co.Ltd: 6 of 6 models see the stock below the current price.

TES Co.: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Duksan Hi Metal Co.Ltd
Price KRW 13,140
Fair Value KRW 7,380
Bear KRW 3,449Bull KRW 11,310
TES Co.
Price KRW 161,900
Fair Value KRW 115,086
Bear KRW 75,476Bull KRW 199,664

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Duksan Hi Metal Co.Ltd · Information Technology

Quality score34 · bottom 25%
Fair value upside-44% · below median

TES Co. · Information Technology

Quality score69 · Top 25%
Fair value upside-29% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: Duksan Hi Metal Co.Ltd trades at KRW 13,140 versus a fair value of KRW 7,380 (-44%), while TES Co. trades at KRW 161,900 versus KRW 115,086 (-29%).

TES Co. has the higher quality score (69/100).

Open TES Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.