EN DE

Duksan Hi Metal Co (077360) Fair Value & Analysis

Technology · KR · Market cap 422B KRW

DH Duksan Hi Metal Co 077360 · KQ
Price9,780 KRW
Fair Value3,013 KRW
Upside-69.2%
Quality34/100
Watch Duksan Hi Metal Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.1% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 44/100
Evidence: Medium Range 602.52 KRW – 5,851 KRW Share as image

Fair value as of: Jul 20, 2026

From 6 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 1,114 KRW to 3,013 KRW (+170.5%) since Jul 6, 2026. Share price +2.5% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,851 KRW). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (602.52 KRW to 5,851 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19,590 KRW 3,195 KRW Fair Value 3,013 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 3,195 KRW – 19,590 KRW · fair‑value band 602.52 KRW – 5,851 KRW · the 9,780 KRW price screens above the 3,013 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Duksan Hi Metal Co (077360) currently trades at 9,780 KRW, while our model-based Fair Value estimate is 3,013 KRW, implying the stock looks roughly 69.2% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Duksan Hi Metal Co generated revenue of 153B KRW at a net margin of 17.1%. Revenue grew 141.6% year over year. Net debt stands at 190B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 602.52 KRW (bear case) to 5,851 KRW (bull case); at 9,780 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 145% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -69%, 077360 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 1,534 KRW 3,349 KRW 5,636 KRW 70
DDM Multi-Stage 1,534 KRW 2,744 KRW 3,491 KRW 61
EV/EBITDA 16,287 KRW 22,966 KRW 29,644 KRW 54
All 6 models by family
Dividend Discount
Gordon GGM 1,534 KRW 3,349 KRW 5,636 KRW 70
DDM Multi-Stage 1,534 KRW 2,744 KRW 3,491 KRW 61
Multiples
EV/EBIT 192.38 KRW 1,506 KRW 2,820 KRW 53
EV/EBITDA 16,287 KRW 22,966 KRW 29,644 KRW 54
EV/Revenue 46.40 KRW 1,185 KRW 43
Asset-Based
NCAV (Graham) 10,692 KRW 14,328 KRW 21,384 KRW 50

Widest divergence: Asset-Based (14,328 KRW) versus Multiples (1,506 KRW). Highest evidence: Gordon GGM (70).

Notify me when 077360 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 153B KRW
Revenue growth (YoY) +142%
Net margin 17.1%
Return on equity 409%
Free cash flow −10.1B KRW FY2025
Operating margin 2.3%
More key figures
EPS growth (YoY) -86.6%
Net debt 190B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 29 · Market factors (momentum, volatility) 48

Profitability 6
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Duksan Hi Metal Co.,Ltd manufactures and sells soldering materials for use in semiconductor packaging primarily in South Korea.

Full company description

Duksan Hi Metal Co.,Ltd manufactures and sells soldering materials for use in semiconductor packaging primarily in South Korea. The company offers solder ball, a semiconductor packaging technology that transmits electric signals by connecting chips and boards; solder paste, a substance for surface mounting technology and formation of flip chip bump, which solders technology as electronic component keep being developed; and solder powder, a substance of solder paste that is used for soldering PCBs and devices. The company also provides anisotropic conductive film (ACF) for directional electrical contact and chemical bonding, such as display, drive IC, PCB, etc.; conductive particle, a component of ACF that anisotropically controls electrical current; cored solder ball, which forms bumps between a substrate and a chip; low alpha tin for solving the problem of soft errors occurred in chips; silver nanowires; thermally conductive pastes; and EMI shielding pastes. The company was founded in 1999 and is headquartered in Ulsan, South Korea. Duksan Hi Metal Co.,Ltd is a subsidiary of DUKSAN group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duksan Hi Metal Co reported revenue of 236B KRW in FY2025 versus 92.7B KRW in FY2021, a compound +26.4%/yr. Reported net income was −106B KRW in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
236B KRW
Latest YoY
+0.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue +26.4%/yr
FY21 92.7B KRW
FY22 164B KRW
FY23 144B KRW
FY24 236B KRW
FY25 236B KRW
Net income
FY21 31.9B KRW
FY22 6.1B KRW
FY23 5.7B KRW
FY24 20.4B KRW
FY25 −106B KRW

077360 screens 69% overvalued. Compare with TES Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Duksan Hi Metal Co Fair Value". https://www.fairvalue-calculator.com/stock/077360

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 409% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 2% · Below median
Revenue growth 142% · Top 25%
Debt / equity 0.50× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 94
PAST 100 · sector 100
HEALTH 75 · sector 99
DIVIDEND 0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
PSK HOLDINGS Inc 031980 136,200 KRW 69,242 KRW -49%
Jeju Semiconductor Corp 080220 81,900 KRW 23,473 KRW -71%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
HANA Micron Inc 067310 35,750 KRW 11,501 KRW -68%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%

Compare Duksan Hi Metal Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Duksan Hi Metal Co (077360) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 3,013 KRW versus a price of 9,780 KRW, about −69% (overvalued).
What is the fair value of 077360?
Our model-based fair value for Duksan Hi Metal Co is 3,013 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 9,780 KRW.
What is the quality score of 077360?
Duksan Hi Metal Co has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Duksan Hi Metal Co (077360)?
Duksan Hi Metal Co reported trailing-twelve-month revenue of about 153B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 077360?
The net profit margin of Duksan Hi Metal Co is about 17.1%, meaning it keeps roughly 17.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Duksan Hi Metal Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.