Hanyang Digitech Co. vs TES Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Hanyang Digitech Co. (078350) and TES Co. (095610) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Hanyang Digitech Co. as the less overvalued of the two: Hanyang Digitech Co. trades at KRW 23,300 versus a fair value of KRW 20,540 (-12%), while TES Co. trades at KRW 142,600 versus KRW 48,953 (-66%).
Hanyang Digitech Co.
078350.KQ · KRW · Information Technology
-12%
upside to fair value
overvalued
PriceKRW 23,300
Fair ValueKRW 20,540
Quality61/100
TES Co.
095610.KQ · KRW · Information Technology
-66%
upside to fair value
overvalued
PriceKRW 142,600
Fair ValueKRW 48,953
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Hanyang Digitech Co.TES Co.
Valuation
—EV/EBITDA0.7×
—Dividend yield1.9%
Profitability
8%Net margin17%
12%Operating margin14%
17%Return on assets9%
Growth
53%Revenue growth (YoY)67%
10.3%Avg. growth/yr (3Y)-0.6%
32.4%Avg. growth/yr (5Y)7.4%
Balance & size
—Debt / equity0.12×
$219MMarket cap$2B
mixedGrowth qualityhealthy
Even match: 3 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Hanyang Digitech Co.of which business quality 58 · market factors 52TES Co.of which business quality 68 · market factors 72
ProfitabilityMargins and returns on capital today
46
56
Quality GrowthAre margins and returns improving?
38
73
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
65
50
Low VolatilityCalm price path (market factor)
35
25
MomentumPrice trend over the last 3–12 months (market factor)
52
100
52W MomentumDistance to the 52-week high (market factor)
71
78
Net IssuanceBuybacks instead of dilution
95
87
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Hanyang Digitech Co.
DCF ModelsKRW 32,079
Earnings-BasedKRW 23,189
Dividend DiscountKRW 655
MultiplesKRW 21,503
Asset-BasedKRW 7,811
Growth DCFKRW 24,679
Economic ProfitKRW 14,637
Growth EarningsKRW 30,014
14 of 26 models see the stock below the current price.
TES Co.
DCF ModelsKRW 71,102
Earnings-BasedKRW 65,569
Dividend DiscountKRW 10,171
MultiplesKRW 46,681
Asset-BasedKRW 13,279
Growth DCFKRW 71,996
Economic ProfitKRW 35,415
Growth EarningsKRW 84,671
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Hanyang Digitech Co.
Bear KRW 15,045Fair Value KRW 20,540Bull KRW 25,674
KRW 23,300 = current price (white tick)
TES Co.
Bear KRW 36,715Fair Value KRW 48,953Bull KRW 80,911
KRW 142,600 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Hanyang Digitech Co. · Information Technology
Quality score61 · above median
Fair value upside-12% · above median
TES Co. · Information Technology
Quality score69 · Top 25%
Fair value upside-66% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Hanyang Digitech Co. as the less overvalued of the two: Hanyang Digitech Co. trades at KRW 23,300 versus a fair value of KRW 20,540 (-12%), while TES Co. trades at KRW 142,600 versus KRW 48,953 (-66%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
