EN DE
STOCK COMPARISON

BHI Co. vs Dongil Metal Co.: Fair Value & Quality

Both stocks run through our valuation models. Here is how BHI Co. (083650) and Dongil Metal Co. (109860) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees BHI Co. as the more attractively valued of the two: BHI Co. trades at KRW 59,900 versus a fair value of KRW 65,890 (+10%), while Dongil Metal Co. trades at KRW 7,320 versus KRW 4,618 (-37%).
BHI Co.
083650.KQ · KRW · Industrials
+10%
upside to fair value
undervalued
PriceKRW 59,900
Fair ValueKRW 65,890
Quality52/100
Dongil Metal Co.
109860.KQ · KRW · Materials
-37%
upside to fair value
overvalued
PriceKRW 7,320
Fair ValueKRW 4,618
Quality58/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

BHI Co.Dongil Metal Co.
Valuation
+10.0%Fair value upside−36.9%
n/aDividend yield4.6%
Profitability
-4%Operating margin11%
2.13×EBIT margin trend (5Y)0.29×
n/aReturn on equity365%
-2%Return on assets4%
Growth
62%Revenue growth (YoY)71%
32.8%Avg. growth/yr (3Y)-6.3%
26.0%Avg. growth/yr (5Y)9.4%
+64.6%Value creation/yr−15.1%
Balance & size
10.9×Interest coverage (EBIT/interest)2.9×
n/aDebt / equity0.06×
$1BMarket cap$46M
healthyGrowth qualityweak
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

BHI Co. leads: 7 to 2 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

BHI Co.of which business quality 58 · market factors 23 Dongil Metal Co.of which business quality 52 · market factors 53
ProfitabilityMargins and returns on capital today
58
25
Quality GrowthAre margins and returns improving?
88
46
CashflowEarnings quality: real cash, not paper profit
69
26
Fin. StrengthBalance sheet, leverage, solvency risk
46
66
InvestmentDisciplined investing over empire-building
33
92
Low VolatilityCalm price path (market factor)
0
95
MomentumPrice trend over the last 3–12 months (market factor)
29
39
52W MomentumDistance to the 52-week high (market factor)
40
30
Net IssuanceShare count: buybacks or dilution?
50
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyBHI Co.Price KRW 59,900Dongil Metal Co.Price KRW 7,320
DCF Models-17%below the priceKRW 49,530-36%below the priceKRW 4,655
Earnings-Based-54%below the priceKRW 27,477-74%below the priceKRW 1,921
Dividend Discountn/a-44%below the priceKRW 4,111
Multiples-40%below the priceKRW 36,234+11%close to the priceKRW 8,117
Asset-Based-94%below the priceKRW 3,845+69%above the priceKRW 12,355
Growth DCF-13%close to the priceKRW 52,166-67%below the priceKRW 2,449
Economic Profit-63%below the priceKRW 21,966-8%close to the priceKRW 6,758
Growth Earnings-30%below the priceKRW 42,100+11%close to the priceKRW 8,131
Minimum-94%below the priceKRW 3,845-74%below the priceKRW 1,921
Maximum-13%close to the priceKRW 52,166+69%above the priceKRW 12,355
Median-40%below the priceKRW 36,234-22%below the priceKRW 5,706
Geometric mean-56%below the priceKRW 26,487-30%below the priceKRW 5,152

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

BHI Co.: 22 of 24 models see the stock below the current price.

Dongil Metal Co.: 16 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

BHI Co.
Price KRW 59,900
Fair Value KRW 65,890
Bear KRW 43,550Bull KRW 86,863
Dongil Metal Co.
Price KRW 7,320
Fair Value KRW 4,618
Bear KRW 2,973Bull KRW 6,428

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

BHI Co. · Industrials

Quality score52 · below median
Fair value upside+10% · above median

Dongil Metal Co. · Materials

Quality score58 · above median
Fair value upside-37% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees BHI Co. as the more attractively valued of the two: BHI Co. trades at KRW 59,900 versus a fair value of KRW 65,890 (+10%), while Dongil Metal Co. trades at KRW 7,320 versus KRW 4,618 (-37%).

Dongil Metal Co. has the higher quality score (58/100).

Open BHI Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.