Dongil Metal Co (109860) Fair Value & Analysis
Industrials · KR · Market cap 62.1B KRW
Fair value as of: Jul 22, 2026
From 25 valuation models · updated 19 days ago
Share price −0.8% over the past month.
A solid business, screening 10% undervalued on our models.
What matters now
- A fairly wide model range (5,692 KRW to 10,570 KRW) leaves room in how you read the outcome.
- Our model range runs from 5,692 KRW (bear) to 10,570 KRW (bull), base 8,131 KRW. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range 7,000 KRW – 28,357 KRW · fair‑value band 5,692 KRW – 10,570 KRW · the 7,370 KRW price screens below the 8,131 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.
Analysis
Dongil Metal Co (109860) currently trades at 7,370 KRW, while our model-based Fair Value estimate is 8,131 KRW, implying the stock looks roughly 10.3% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Dongil Metal Co generated revenue of 103B KRW at a net margin of 19.7%. Revenue grew 71.4% year over year. Net debt stands at 4.6B KRW. Fundamentals as of Jul 22, 2026
Our scenario range runs from 5,692 KRW (bear case) to 10,570 KRW (bull case); at 7,370 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 10%, 109860 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Asset-Based (12,355 KRW) versus Economic Profit (573.83 KRW). Highest evidence: Growth DCF (80).
Notify me when 109860 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 51
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dongil Metal Co., Ltd. produces and sells construction machinery casting products in South Korea and internationally. The company offers its products primarily for excavators and cranes.
Full company description
Dongil Metal Co., Ltd. produces and sells construction machinery casting products in South Korea and internationally. The company offers its products primarily for excavators and cranes. It provides various parts, such as front lugs; boom, center, and rear bearings; sprockets; idlers; con rods; turning and boom joints; sheaves; track shoe ass'y products; tumblers; and B/EXT. The company was founded in 1966 and is based in Yeongcheon, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dongil Metal Co reported revenue of 91.7B KRW in FY2025 versus 69.4B KRW in FY2021, a compound +7.2%/yr. Reported net income was 5.0B KRW in FY2025, compounding −24.0%/yr from FY2021.
Watch 109860: get an alert when its fair value changes →
Peer Group
Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIBE Industrier AB NIBEB | CHF 3.05 | CHF 2.24 | -26% |
| SPG Co 058610 | 74,000 KRW | 9,187 KRW | -88% |
| BHI Co 083650 | 48,350 KRW | 35,822 KRW | -26% |
| VITZROCELL Co 082920 | 28,900 KRW | 23,575 KRW | -18% |
| Sungho Electronics Corp 043260 | 17,830 KRW | 10,608 KRW | -41% |
| SKF India Limited 500472 | ₹1,480 | ₹695.28 | -53% |
| Hyulim ROBOT Co 090710 | 6,040 KRW | 715.59 KRW | -88% |
| Tae Kwang Corporation 023160 | 21,500 KRW | 25,470 KRW | +18% |
| 522275 522275 | ₹4,394 | ₹3,006 | -32% |
| Bosung Power Technology Co 006910 | 6,060 KRW | 8,549 KRW | +41% |
Compare Dongil Metal Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Dongil Metal Co (109860) overvalued or undervalued?
What is the fair value of 109860?
What is the quality score of 109860?
What is the revenue of Dongil Metal Co (109860)?
What is the net profit margin of 109860?
Does Dongil Metal Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dongil Metal Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.