EN DE
STOCK COMPARISON

BHI Co. vs NIBE Industrier AB (publ): Fair Value & Quality

Both stocks run through our valuation models. Here is how BHI Co. (083650) and NIBE Industrier AB (publ) (NIBE-B) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees NIBE Industrier AB (publ) as the more attractively valued of the two: BHI Co. trades at KRW 49,900 versus a fair value of KRW 35,822 (-28%), while NIBE Industrier AB (publ) trades at SEK 40.14 versus SEK 40.43 (+1%).
BHI Co.
083650.KQ · KRW · Industrials
-28%
upside to fair value
overvalued
PriceKRW 49,900
Fair ValueKRW 35,822
Quality52/100
NIBE Industrier AB (publ)
NIBE-B.ST · SEK · Industrials
+1%
upside to fair value
fairly valued
PriceSEK 40.14
Fair ValueSEK 40.43
Quality58/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

BHI Co.NIBE Industrier AB (publ)
Valuation
P/E (TTM)29.9×
P/S (TTM)1.76×
P/B2.37×
EV/EBITDA15.7×
PEG1.79×
Dividend yield1.0%
Dividend per shareSEK 0.35
Profitability
-11%Net margin6%
-4%Operating margin9%
Return on equity8%
-2%Return on assets4%
Growth
62%Revenue growth (YoY)-0%
32.8%Avg. growth/yr (3Y)0.6%
26.0%Avg. growth/yr (5Y)8.5%
Balance & size
Debt / equity0.53×
$1BMarket cap$8B
healthyGrowth qualityhealthy

Even match: 3 to 3 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

BHI Co.of which business quality 58 · market factors 25 NIBE Industrier AB (publ)of which business quality 56 · market factors 44
ProfitabilityMargins and returns on capital today
58
36
Quality GrowthAre margins and returns improving?
88
65
CashflowEarnings quality: real cash, not paper profit
69
51
Fin. StrengthBalance sheet, leverage, solvency risk
46
53
InvestmentDisciplined investing over empire-building
33
66
Low VolatilityCalm price path (market factor)
0
55
MomentumPrice trend over the last 3–12 months (market factor)
30
39
52W MomentumDistance to the 52-week high (market factor)
43
40
Net IssuanceBuybacks instead of dilution
50
82

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

BHI Co.

DCF ModelsKRW 67,397
Earnings-BasedKRW 33,435
Dividend DiscountKRW 34
MultiplesKRW 43,855
Asset-BasedKRW 4,654
Growth DCFKRW 78,436
Economic ProfitKRW 40,190
Growth EarningsKRW 50,954

12 of 26 models see the stock below the current price.

NIBE Industrier AB (publ)

DCF ModelsSEK 37.40
Earnings-BasedSEK 15.96
Dividend DiscountSEK 5.98
MultiplesSEK 24.27
Asset-BasedSEK 11.37
Growth DCFSEK 45.05
Economic ProfitSEK 12.91
Growth EarningsSEK 24.90

20 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

BHI Co.
Bear KRW 26,866Fair Value KRW 35,822Bull KRW 54,730
KRW 49,900 = current price (white tick)
NIBE Industrier AB (publ)
Bear SEK 26.52Fair Value SEK 40.43Bull SEK 53.42
SEK 40.14 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

BHI Co. · Industrials

Quality score52 · below median
Fair value upside-28% · below median

NIBE Industrier AB (publ) · Industrials

Quality score58 · above median
Fair value upside+1% · above median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees NIBE Industrier AB (publ) as the more attractively valued of the two: BHI Co. trades at KRW 49,900 versus a fair value of KRW 35,822 (-28%), while NIBE Industrier AB (publ) trades at SEK 40.14 versus SEK 40.43 (+1%).

NIBE Industrier AB (publ) has the higher quality score (58/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.