Dongyang Expre vs Union Pacific: Fair Value & Quality
Both stocks run through our valuation models. Here is how Dongyang Expre (084670) and Union Pacific (UNP) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Dongyang Expre as the less overvalued of the two: Dongyang Expre trades at KRW 26,300 versus a fair value of KRW 18,056 (-31%), while Union Pacific trades at $293 versus $145 (-51%).
Dongyang Expre
084670.KO · KRW · Industrials
-31%
upside to fair value
overvalued
PriceKRW 26,300
Fair ValueKRW 18,056
Quality55/100
Union Pacific
UNP · USD · Industrials
-51%
upside to fair value
overvalued
Price$293
Fair Value$145
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Dongyang ExpreUnion Pacific
Valuation
—P/E (TTM)24.6×
—P/S (TTM)7.25×
—P/B9.70×
1.2×EV/EBITDA16.5×
—PEG3.64×
—Dividend yield1.8%
—Dividend per share$5.48
Profitability
3%Net margin29%
2%Operating margin40%
7%Return on equity41%
2%Return on assets9%
Growth
5%Revenue growth (YoY)3%
6.2%Avg. growth/yr (3Y)-0.5%
8.4%Avg. growth/yr (5Y)4.6%
Balance & size
0.34×Debt / equity1.64×
$45MMarket cap$179B
healthyGrowth qualityhealthy
Dongyang Expre leads: 5 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Dongyang Expreof which business quality 50 · market factors 43Union Pacificof which business quality 63 · market factors 72
ProfitabilityMargins and returns on capital today
30
64
Quality GrowthAre margins and returns improving?
77
57
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
93
47
Low VolatilityCalm price path (market factor)
41
74
MomentumPrice trend over the last 3–12 months (market factor)
36
66
52W MomentumDistance to the 52-week high (market factor)
56
81
Net IssuanceBuybacks instead of dilution
82
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Dongyang Expre
DCF ModelsKRW 15,155
Earnings-BasedKRW 13,503
Dividend DiscountKRW 29,347
MultiplesKRW 22,267
Asset-BasedKRW 14,012
Growth DCFKRW 12,058
Economic ProfitKRW 15,866
Growth EarningsKRW 18,056
18 of 23 models see the stock below the current price.
Union Pacific
DCF Models$122
Earnings-Based$97.30
Multiples$180
Asset-Based$20.84
Growth DCF$69.97
Economic Profit$121
Growth Earnings$204
23 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Dongyang Expre
Bear KRW 14,490Fair Value KRW 18,056Bull KRW 24,150
KRW 26,300 = current price (white tick)
Union Pacific
Bear $89.73Fair Value $145Bull $266
$293 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Dongyang Expre · Industrials
Quality score55 · above median
Fair value upside-31% · below median
Union Pacific · Industrials
Quality score67 · Top 25%
Fair value upside-51% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Dongyang Expre as the less overvalued of the two: Dongyang Expre trades at KRW 26,300 versus a fair value of KRW 18,056 (-31%), while Union Pacific trades at $293 versus $145 (-51%).
Union Pacific has the higher quality score (67/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
