Ten Ren Tea Co vs Nestle India: Fair Value & Quality
Both stocks run through our valuation models. Here is how Ten Ren Tea Co (1233) and Nestle India (NESTLEIND) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Ten Ren Tea Co as the less overvalued of the two: Ten Ren Tea Co trades at TWD 28.30 versus a fair value of TWD 12.75 (-55%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Ten Ren Tea Co
1233.TW · TWD · Consumer Staples
-55%
upside to fair value
overvalued
PriceTWD 28.30
Fair ValueTWD 12.75
Quality65/100
Nestle India
NESTLEIND.NSE · INR · Consumer Staples
-76%
upside to fair value
overvalued
Price₹1,529
Fair Value₹362
Quality72/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Ten Ren Tea CoNestle India
Valuation
38.7×P/E (TTM)78.9×
1.20×P/S (TTM)11.91×
1.94×P/B—
18.1×EV/EBITDA53.1×
—Dividend yield0.8%
—Dividend per share₹12.00
Profitability
3%Net margin15%
6%Operating margin23%
5%Return on equity76%
2%Return on assets23%
Growth
4%Revenue growth (YoY)23%
5.6%Avg. growth/yr (3Y)11.3%
2.5%Avg. growth/yr (5Y)11.7%
Balance & size
—Debt / equity0.00×
$82MMarket cap$29B
mixedGrowth qualityhealthy
Nestle India leads: 3 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Ten Ren Tea Coof which business quality 66 · market factors 49Nestle Indiaof which business quality 73 · market factors 78
ProfitabilityMargins and returns on capital today
51
93
Quality GrowthAre margins and returns improving?
32
50
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
99
42
Low VolatilityCalm price path (market factor)
100
93
MomentumPrice trend over the last 3–12 months (market factor)
31
63
52W MomentumDistance to the 52-week high (market factor)
22
88
Net IssuanceBuybacks instead of dilution
82
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Ten Ren Tea Co
DCF ModelsTWD 23.22
Earnings-BasedTWD 8.24
Dividend DiscountTWD 10.66
MultiplesTWD 13.87
Asset-BasedTWD 10.02
Growth DCFTWD 21.22
Economic ProfitTWD 9.77
Growth EarningsTWD 11.92
21 of 24 models see the stock below the current price.
Nestle India
DCF Models₹451
Earnings-Based₹208
Dividend Discount₹229
Multiples₹278
Asset-Based₹17.92
Growth DCF₹402
Economic Profit₹198
Growth Earnings₹324
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Ten Ren Tea Co
Bear TWD 9.56Fair Value TWD 12.75Bull TWD 15.94
TWD 28.30 = current price (white tick)
Nestle India
Bear ₹273Fair Value ₹362Bull ₹452
₹1,529 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Ten Ren Tea Co · Consumer Staples
Quality score65 · Top 25%
Fair value upside-55% · bottom 25%
Nestle India · Consumer Staples
Quality score72 · Top 25%
Fair value upside-76% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Ten Ren Tea Co as the less overvalued of the two: Ten Ren Tea Co trades at TWD 28.30 versus a fair value of TWD 12.75 (-55%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Nestle India has the higher quality score (72/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
