EN DE
STOCK COMPARISON

Langham Hospitality Invest vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Langham Hospitality Invest (1270) and Marriott International (MAR) compare, as of Oct 1, 2026.

As of Oct 1, 2026, Fair Value Calculator sees Langham Hospitality Invest as the less overvalued of the two: Langham Hospitality Invest trades at HK$0.45 versus a fair value of HK$0.26 (−41.6%), while Marriott International trades at $362 versus $152 (−57.9%).
Langham Hospitality Invest
1270.HK · HKD · Real Estate
−41.6%
upside to fair value
overvalued
PriceHK$0.45
Fair ValueHK$0.26
Quality57/100
Marriott International
MAR · USD · Consumer Discretionary
−57.9%
upside to fair value
overvalued
Price$362
Fair Value$152
Quality67/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Langham Hospitality InvestMarriott International
Valuation
4.5×P/E (TTM)37.4×
n/aForward P/E (FY2027)27.5×
n/aMedian P/E at FY-end (10 FY, ex one-offs where documented)32.2×
3.81×P/S (TTM)13.19×
0.16×P/BNegative equity
19.5×EV/EBITDA23.3×
n/aPEG1.76×
−41.6%Fair value upside−57.9%
7.2%Dividend yield0.8%
HK$0.03Dividend per share$2.74
Profitability
91.1%Operating margin65.3%
1.05×EBIT margin trend (5Y)19.75×
3.6%Return on equityNegative equity
1.5%Return on assets9.8%
Growth
5.5%Revenue growth (YoY)11.1%
7.1%Avg. growth/yr (3Y)8.0%
14.4%Avg. growth/yr (5Y)19.9%
+1.0%Value creation/yr+24.5%
Balance & size
1.4×Interest coverage (EBIT/interest)5.1×
0.65×Debt / equityNegative equity
$200MMarket cap$97B
mixedGrowth qualityhealthy
Marriott International, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 32.2.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Marriott International leads: 3 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Langham Hospitality Investof which business quality 55 · market factors 43 Marriott Internationalof which business quality 62 · market factors 64
ProfitabilityMargins and returns on capital today
20
54
Quality GrowthAre margins and returns improving?
22
48
CashflowEarnings quality: real cash, not paper profit
100
56
Fin. StrengthBalance sheet, leverage, solvency risk
43
48
InvestmentDisciplined investing over empire-building
87
94
Low VolatilityCalm price path (market factor)
87
63
MomentumPrice trend over the last 3–12 months (market factor)
31
58
52W MomentumDistance to the 52-week high (market factor)
14
74
Net IssuanceShare count: buybacks or dilution?
63
90

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyLangham Hospitality InvestPrice HK$0.45Marriott InternationalPrice $362
DCF Modelsn/a−55.7%below the price$160
Earnings-Basedn/a−79.4%below the price$74.39
Dividend Discountn/a−87.0%below the price$46.91
Multiples−41.6%below the priceHK$0.26−55.2%below the price$162
Asset-Based+304.5%above the priceHK$1.80n/a
Growth DCFn/a−65.1%below the price$126
Economic Profit+234.8%above the priceHK$1.49−71.0%below the price$105
Growth Earningsn/a−47.1%below the price$191
Minimum−41.6%below the priceHK$0.26−87.0%below the price$46.91
Maximum+304.5%above the priceHK$1.80−47.1%below the price$191
Median+234.8%above the priceHK$1.49−65.1%below the price$126
Geometric mean+99.3%above the priceHK$0.89−68.9%below the price$113

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Langham Hospitality Invest: 3 of 5 models see the stock below the current price.

Marriott International: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Langham Hospitality Invest
Price HK$0.45
Fair Value HK$0.26
Bear HK$0.19Bull HK$0.32
Marriott International
Price $362
Fair Value $152
Bear $81.13Bull $209

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Langham Hospitality Invest · Real Estate

Quality score57 · above median
Fair value upside−41.6% · bottom 25%

Marriott International · Consumer Discretionary

Quality score67 · Top 25%
Fair value upside−57.9% · bottom 25%

Bottom line

As of Oct 1, 2026, Fair Value Calculator sees Langham Hospitality Invest as the less overvalued of the two: Langham Hospitality Invest trades at HK$0.45 versus a fair value of HK$0.26 (−41.6%), while Marriott International trades at $362 versus $152 (−57.9%).

Marriott International has the higher quality score (67/100).

Open Langham Hospitality Invest live analysis →
Langham Hospitality Invest · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Langham Hospitality Invest

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Marriott International

Amazon.com vs Alibaba Group HoldingAmazon.com vs Toyota Motor CorporationAmazon.com vs Sony GroupAmazon.com vs Booking Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.