Shihlin Paper vs Procter & Gamble: Fair Value & Quality
Both stocks run through our valuation models. Here is how Shihlin Paper (1903) and Procter & Gamble (PG) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Shihlin Paper trades at TWD 47.20 versus a fair value of TWD 17.98 (-62%), while Procter & Gamble trades at $146 versus $108 (-26%).
Shihlin Paper
1903.TW · TWD · Materials
-62%
upside to fair value
overvalued
PriceTWD 47.20
Fair ValueTWD 17.98
Quality45/100
Procter & Gamble
PG · USD · Consumer Staples
-26%
upside to fair value
overvalued
Price$146
Fair Value$108
Quality75/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Shihlin PaperProcter & Gamble
Valuation
37.9×P/E (TTM)21.5×
2.60×P/S (TTM)3.95×
0.07×P/B6.58×
—EV/EBITDA14.3×
1.53×PEG4.13×
—Dividend yield2.9%
—Dividend per share$4.23
Profitability
—Net margin19%
-22%Operating margin23%
6%Return on equity31%
-0%Return on assets11%
Growth
-2%Revenue growth (YoY)7%
-2.4%Avg. growth/yr (3Y)1.7%
-0.8%Avg. growth/yr (5Y)3.5%
Balance & size
0.03×Debt / equity0.48×
$395MMarket cap$342B
weakGrowth qualityhealthy
Procter & Gamble leads: 4 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Shihlin Paperof which business quality 46 · market factors 39Procter & Gambleof which business quality 71 · market factors 54
ProfitabilityMargins and returns on capital today
34
73
Quality GrowthAre margins and returns improving?
49
46
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
56
85
Low VolatilityCalm price path (market factor)
81
95
MomentumPrice trend over the last 3–12 months (market factor)
28
40
52W MomentumDistance to the 52-week high (market factor)
12
33
Net IssuanceBuybacks instead of dilution
82
91
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Shihlin Paper
DCF ModelsTWD 4.05
Earnings-BasedTWD 10.73
MultiplesTWD 21.95
Asset-BasedTWD 14.24
Economic ProfitTWD 17.34
Growth EarningsTWD 16.75
8 of 8 models see the stock below the current price.
Procter & Gamble
DCF Models$97.73
Earnings-Based$85.21
Dividend Discount$59.55
Multiples$120
Asset-Based$14.97
Growth DCF$74.21
Economic Profit$68.20
Growth Earnings$112
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Shihlin Paper
Bear TWD 16.46Fair Value TWD 17.98Bull TWD 21.25
TWD 47.20 = current price (white tick)
Procter & Gamble
Bear $70.77Fair Value $108Bull $151
$146 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Shihlin Paper · Materials
Quality score45 · below median
Fair value upside-62% · bottom 25%
Procter & Gamble · Consumer Staples
Quality score75 · Top 25%
Fair value upside-26% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Shihlin Paper trades at TWD 47.20 versus a fair value of TWD 17.98 (-62%), while Procter & Gamble trades at $146 versus $108 (-26%).
Procter & Gamble has the higher quality score (75/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
