EN DE
STOCK COMPARISON

Wan Hai Lines vs Adani Ports and Special Economic Zone: Fair Value & Quality

Both stocks run through our valuation models. Here is how Wan Hai Lines (2615) and Adani Ports and Special Economic Zone (ADANIPORTS) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Wan Hai Lines as the less overvalued of the two: Wan Hai Lines trades at TWD 87.50 versus a fair value of TWD 74.48 (-15%), while Adani Ports and Special Economic Zone trades at ₹1,681 versus ₹1,041 (-38%).
Wan Hai Lines
2615.TW · TWD · Industrials
-15%
upside to fair value
overvalued
PriceTWD 87.50
Fair ValueTWD 74.48
Quality56/100
Adani Ports and Special Economic Zone
ADANIPORTS.NSE · INR · Industrials
-38%
upside to fair value
overvalued
Price₹1,681
Fair Value₹1,041
Quality50/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Wan Hai LinesAdani Ports and Special Economic Zone
Valuation
7.3×P/E (TTM)31.3×
1.68×P/S (TTM)10.87×
0.83×P/B4.38×
4.0×EV/EBITDA20.6×
0.04×PEG—
—Dividend yield0.4%
—Dividend per share₹7.50
Profitability
22%Net margin33%
17%Operating margin41%
11%Return on equity16%
4%Return on assets7%
Growth
-9%Revenue growth (YoY)27%
-18.5%Avg. growth/yr (3Y)22.9%
11.4%Avg. growth/yr (5Y)25.3%
Balance & size
0.17×Debt / equity0.53×
$7BMarket cap$44B
expensiveGrowth qualityexpensive

Adani Ports and Special Economic Zone leads: 5 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Wan Hai Linesof which business quality 57 · market factors 61 Adani Ports and Special Economic Zoneof which business quality 49 · market factors 68
ProfitabilityMargins and returns on capital today
46
46
Quality GrowthAre margins and returns improving?
7
52
CashflowEarnings quality: real cash, not paper profit
54
51
Fin. StrengthBalance sheet, leverage, solvency risk
92
61
InvestmentDisciplined investing over empire-building
49
5
Low VolatilityCalm price path (market factor)
72
86
MomentumPrice trend over the last 3–12 months (market factor)
53
60
52W MomentumDistance to the 52-week high (market factor)
61
63
Net IssuanceBuybacks instead of dilution
82
70

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Wan Hai Lines

DCF ModelsTWD 182
Earnings-BasedTWD 124
Dividend DiscountTWD 66.86
MultiplesTWD 205
Asset-BasedTWD 65.74
Growth DCFTWD 138
Economic ProfitTWD 138
Growth EarningsTWD 192

3 of 26 models see the stock below the current price.

Adani Ports and Special Economic Zone

DCF Models₹870
Earnings-Based₹1,332
Dividend Discount₹127
Multiples₹1,021
Asset-Based₹280
Growth DCF₹265
Economic Profit₹702
Growth Earnings₹1,730

24 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Wan Hai Lines
Bear TWD 46.65Fair Value TWD 74.48Bull TWD 91.76
TWD 87.50 = current price (white tick)
Adani Ports and Special Economic Zone
Bear ₹557Fair Value ₹1,041Bull ₹2,120
₹1,681 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Wan Hai Lines · Industrials

Quality score56 · above median
Fair value upside-15% · above median

Adani Ports and Special Economic Zone · Industrials

Quality score50 · below median
Fair value upside-38% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Wan Hai Lines as the less overvalued of the two: Wan Hai Lines trades at TWD 87.50 versus a fair value of TWD 74.48 (-15%), while Adani Ports and Special Economic Zone trades at ₹1,681 versus ₹1,041 (-38%).

Wan Hai Lines has the higher quality score (56/100).

See the full analysis →
Wan Hai Lines · Adani Ports and Special Economic Zone

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Wan Hai Lines

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Adani Ports and Special Economic Zone

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.