EN DE
STOCK COMPARISON

Wan Hai Lines vs Adani Ports and Special Economic Zone: Fair Value & Quality

Both stocks run through our valuation models. Here is how Wan Hai Lines (2615) and Adani Ports and Special Economic Zone (ADANIPORTS) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Wan Hai Lines as the less overvalued of the two: Wan Hai Lines trades at TWD 116 versus a fair value of TWD 67.03 (-42%), while Adani Ports and Special Economic Zone trades at ₹1,807 versus ₹1,041 (-42%).
Wan Hai Lines
2615.TW · TWD · Industrials
-42%
upside to fair value
overvalued
PriceTWD 116
Fair ValueTWD 67.03
Quality56/100
Adani Ports and Special Economic Zone
ADANIPORTS.NSE · INR · Industrials
-42%
upside to fair value
overvalued
Price₹1,807
Fair Value₹1,041
Quality50/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Wan Hai LinesAdani Ports and Special Economic Zone
Valuation
10.3×P/E (TTM)31.0×
2.37×P/S (TTM)10.26×
1.18×P/B4.13×
6.3×EV/EBITDA19.6×
0.04×PEGn/a
−42.0%Fair value upside−42.4%
4.3%Dividend yield0.4%
n/aDividend per share₹7.50
Profitability
17%Operating margin41%
1.29×EBIT margin trend (5Y)24.83×
11%Return on equity16%
4%Return on assets7%
Growth
-9%Revenue growth (YoY)27%
-18.5%Avg. growth/yr (3Y)22.9%
11.4%Avg. growth/yr (5Y)25.3%
+27.0%Value creation/yr+13.8%
Balance & size
17.3×Interest coverage (EBIT/interest)4.5×
0.17×Debt / equity0.53×
$10BMarket cap$41B
weakGrowth qualityexpensive

Wan Hai Lines leads: 9 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Wan Hai Linesof which business quality 57 · market factors 83 Adani Ports and Special Economic Zoneof which business quality 49 · market factors 71
ProfitabilityMargins and returns on capital today
46
46
Quality GrowthAre margins and returns improving?
7
52
CashflowEarnings quality: real cash, not paper profit
54
51
Fin. StrengthBalance sheet, leverage, solvency risk
92
61
InvestmentDisciplined investing over empire-building
49
5
Low VolatilityCalm price path (market factor)
65
84
MomentumPrice trend over the last 3–12 months (market factor)
95
61
52W MomentumDistance to the 52-week high (market factor)
83
75
Net IssuanceShare count: buybacks or dilution?
82
70

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyWan Hai LinesPrice TWD 116Adani Ports and Special Economic ZonePrice ₹1,807
DCF Models+50%above the priceTWD 174-38%below the price₹1,125
Earnings-Based+2%close to the priceTWD 117-26%below the price₹1,332
Dividend Discount-51%below the priceTWD 57.09-94%below the price₹117
Multiples+78%above the priceTWD 205-44%below the price₹1,021
Asset-Based-43%below the priceTWD 65.74-85%below the price₹280
Growth DCF+15%close to the priceTWD 133-72%below the price₹502
Economic Profit+6%close to the priceTWD 123-65%below the price₹632
Growth Earnings+66%above the priceTWD 192-4%close to the price₹1,730
Minimum-51%below the priceTWD 57.09-94%below the price₹117
Maximum+78%above the priceTWD 205-4%close to the price₹1,730
Median+11%close to the priceTWD 128-54%below the price₹827
Geometric mean+6%close to the priceTWD 122-65%below the price₹638

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Wan Hai Lines: 8 of 26 models see the stock below the current price.

Adani Ports and Special Economic Zone: 25 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Wan Hai Lines
Price TWD 116
Fair Value TWD 67.03
Bear TWD 43.47Bull TWD 87.14
Adani Ports and Special Economic Zone
Price ₹1,807
Fair Value ₹1,041
Bear ₹441Bull ₹1,360

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Wan Hai Lines · Industrials

Quality score56 · above median
Fair value upside-42% · below median

Adani Ports and Special Economic Zone · Industrials

Quality score50 · below median
Fair value upside-42% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Wan Hai Lines as the less overvalued of the two: Wan Hai Lines trades at TWD 116 versus a fair value of TWD 67.03 (-42%), while Adani Ports and Special Economic Zone trades at ₹1,807 versus ₹1,041 (-42%).

Wan Hai Lines has the higher quality score (56/100).

Open Wan Hai Lines live analysis →
Wan Hai Lines · Adani Ports and Special Economic Zone

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Wan Hai Lines

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Adani Ports and Special Economic Zone

Alphabet Inc Class C vs Meta PlatformsCisco Systems vs NvidiaMicrosoft vs Taiwan Semiconductor ManufacturingApple vs Cisco Systems
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.