SSAW Hotels & Resorts Group Co.Ltd. vs Marriott International: Fair Value & Quality
Both stocks run through our valuation models. Here is how SSAW Hotels & Resorts Group Co.Ltd. (301073) and Marriott International (MAR) compare, as of Sep 14, 2026.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Marriott International leads: 4 to 9 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | SSAW Hotels & Resorts Group Co.Ltd.Price ¥18.15 | Marriott InternationalPrice $335 |
|---|---|---|
| DCF Models | ▲+17%above the price¥21.31 | ▼-62%below the price$128 |
| Earnings-Based | ▼-79%below the price¥3.90 | ▼-78%below the price$73.56 |
| Dividend Discount | n/a | ▼-86%below the price$46.38 |
| Multiples | ▼-77%below the price¥4.25 | ▼-52%below the price$160 |
| Asset-Based | ▼-83%below the price¥3.03 | n/a |
| Growth DCF | ▲+32%above the price¥24.00 | ▼-71%below the price$98.20 |
| Economic Profit | ▼-73%below the price¥4.89 | ▼-69%below the price$104 |
| Growth Earnings | ▼-82%below the price¥3.31 | ▼-43%below the price$189 |
| Minimum | ▼-83%below the price¥3.03 | ▼-86%below the price$46.38 |
| Maximum | ▲+32%above the price¥24.00 | ▼-43%below the price$189 |
| Median | ▼-77%below the price¥4.25 | ▼-69%below the price$104 |
| Geometric mean | ▼-65%below the price¥6.35 | ▼-69%below the price$104 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
SSAW Hotels & Resorts Group Co.Ltd.: 18 of 24 models see the stock below the current price.
Marriott International: 23 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
SSAW Hotels & Resorts Group Co.Ltd. · Consumer Discretionary
Marriott International · Consumer Discretionary
Bottom line
As of Sep 14, 2026, Fair Value Calculator sees SSAW Hotels & Resorts Group Co.Ltd. as the less overvalued of the two: SSAW Hotels & Resorts Group Co.Ltd. trades at ¥18.15 versus a fair value of ¥9.90 (-45%), while Marriott International trades at $335 versus $132 (-60%).
Marriott International has the higher quality score (68/100).
See the full analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to SSAW Hotels & Resorts Group Co.Ltd.
Amazon.com vs Alibaba Group HoldingAmazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.