EN DE
STOCK COMPARISON

Jiayuan Science and Technology Co.Ltd. vs International Business Machines: Fair Value & Quality

Both stocks run through our valuation models. Here is how Jiayuan Science and Technology Co.Ltd. (301117) and International Business Machines (IBM) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees International Business Machines as the less overvalued of the two: Jiayuan Science and Technology Co.Ltd. trades at ¥13.55 versus a fair value of ¥4.18 (-69%), while International Business Machines trades at $233 versus $188 (-19%).
Jiayuan Science and Technology Co.Ltd.
301117.SHE · CNY · Information Technology
-69%
upside to fair value
overvalued
Price¥13.55
Fair Value¥4.18
Quality36/100
International Business Machines
IBM · USD · Information Technology
-19%
upside to fair value
overvalued
Price$233
Fair Value$188
Quality62/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Jiayuan Science and Technology Co.Ltd.International Business Machines
Valuation
n/aP/E (TTM)27.6×
2.12×P/S (TTM)3.20×
0.55×P/B6.76× · book value is mostly goodwill
n/aEV/EBITDA15.8×
n/aPEG2.71×
−69.1%Fair value upside−19.1%
0.1%Dividend yield2.9%
n/aDividend per share$6.72
Profitability
-97%Operating margin14%
n/aEBIT margin trend (5Y)1.63×
-4%Return on equity36%
-3%Return on assets5%
Growth
29%Revenue growth (YoY)10%
5.9%Avg. growth/yr (3Y)3.7%
10.9%Avg. growth/yr (5Y)n/a
n/aValue creation/yr+16.1%
Balance & size
n/aInterest coverage (EBIT/interest)5.3×
0.00×Debt / equity1.68×
$692MMarket cap$221B
expensiveGrowth qualityhealthy

International Business Machines leads: 3 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Jiayuan Science and Technology Co.Ltd.of which business quality 36 · market factors 17 International Business Machinesof which business quality 61 · market factors 34
ProfitabilityMargins and returns on capital today
6
59
Quality GrowthAre margins and returns improving?
12
68
CashflowEarnings quality: real cash, not paper profit
2
70
Fin. StrengthBalance sheet, leverage, solvency risk
92
39
InvestmentDisciplined investing over empire-building
61
66
Low VolatilityCalm price path (market factor)
50
53
MomentumPrice trend over the last 3–12 months (market factor)
5
30
52W MomentumDistance to the 52-week high (market factor)
1
21
Net IssuanceShare count: buybacks or dilution?
50
69

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyJiayuan Science and Technology Co.Ltd.Price ¥13.55International Business MachinesPrice $233
DCF Modelsn/a-20%below the price$185
Earnings-Basedn/a-64%below the price$84.63
Dividend Discountn/a-67%below the price$76.30
Multiplesn/a-12%close to the price$206
Asset-Based-65%below the price¥4.68-90%below the price$23.27
Growth DCFn/a-39%below the price$143
Economic Profitn/a-64%below the price$84.51
Growth Earningsn/a+2%close to the price$237
Minimum-65%below the price¥4.68-90%below the price$23.27
Maximum-65%below the price¥4.68+2%close to the price$237
Median-65%below the price¥4.68-51%below the price$114
Geometric mean-65%below the price¥4.68-54%below the price$106

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Jiayuan Science and Technology Co.Ltd.: 1 of 1 models see the stock below the current price.

International Business Machines: 20 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Jiayuan Science and Technology Co.Ltd.
Price ¥13.55
Fair Value ¥4.18
Bear ¥2.76Bull ¥5.23
International Business Machines
Price $233
Fair Value $188
Bear $122Bull $273

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Jiayuan Science and Technology Co.Ltd. · Information Technology

Quality score36 · bottom 25%
Fair value upside-69% · bottom 25%

International Business Machines · Information Technology

Quality score62 · above median
Fair value upside-19% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees International Business Machines as the less overvalued of the two: Jiayuan Science and Technology Co.Ltd. trades at ¥13.55 versus a fair value of ¥4.18 (-69%), while International Business Machines trades at $233 versus $188 (-19%).

International Business Machines has the higher quality score (62/100).

Open International Business Machines live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.