EN DE
STOCK COMPARISON

Shandong Linuo Technical Glass Co.Ltd. vs Smurfit WestRock: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shandong Linuo Technical Glass Co.Ltd. (301188) and Smurfit WestRock (SW) compare, as of Sep 14, 2026.

As of Sep 14, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Shandong Linuo Technical Glass Co.Ltd. trades at ¥31.77 versus a fair value of ¥16.90 (-47%), while Smurfit WestRock trades at $43.22 versus $28.44 (-34%).
Shandong Linuo Technical Glass Co.Ltd.
301188.SHE · CNY · Materials
-47%
upside to fair value
overvalued
Price¥31.77
Fair Value¥16.90
Quality35/100
Smurfit WestRock
SW · USD · Materials
-34%
upside to fair value
overvalued
Price$43.22
Fair Value$28.44
Quality32/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Shandong Linuo Technical Glass Co.Ltd.Smurfit WestRock
Valuation
203.9×P/E (TTM)65.0×
17.29×P/S (TTM)0.73×
11.27×P/B1.06×
92.8×EV/EBITDA7.4×
PEG0.28×
−46.8%Fair value upside−34.2%
0.3%Dividend yield3.8%
¥0.10Dividend per share$1.75
Profitability
14%Operating margin7%
0.44×EBIT margin trend (5Y)0.68×
2%Return on equity2%
1%Return on assets3%
Growth
-18%Revenue growth (YoY)1%
6.1%Avg. growth/yr (3Y)35.2%
8.3%Avg. growth/yr (5Y)29.6%
−13.5%Value creation/yr+0.7%
Balance & size
2.6×Interest coverage (EBIT/interest)2.6×
0.37×Debt / equity0.62×
$3BMarket cap$23B
mixedGrowth qualitymixed

Smurfit WestRock leads: 2 to 11 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shandong Linuo Technical Glass Co.Ltd.of which business quality 36 · market factors 46 Smurfit WestRockof which business quality 34 · market factors 48
ProfitabilityMargins and returns on capital today
21
26
Quality GrowthAre margins and returns improving?
44
74
CashflowEarnings quality: real cash, not paper profit
4
44
Fin. StrengthBalance sheet, leverage, solvency risk
70
34
InvestmentDisciplined investing over empire-building
31
24
Low VolatilityCalm price path (market factor)
10
51
MomentumPrice trend over the last 3–12 months (market factor)
70
49
52W MomentumDistance to the 52-week high (market factor)
45
44
Net IssuanceShare count: buybacks or dilution?
53
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyShandong Linuo Technical Glass Co.Ltd.Price ¥31.77Smurfit WestRockPrice $43.22
DCF Modelsn/a-37%below the price$27.22
Earnings-Based-62%below the price¥12.00-64%below the price$15.40
Dividend Discountn/a-30%below the price$30.19
Multiples-40%below the price¥19.15-37%below the price$27.09
Asset-Based-17%below the price¥26.42-36%below the price$27.50
Growth DCFn/a-32%below the price$29.57
Economic Profit-32%below the price¥21.56-45%below the price$23.97
Growth Earnings-49%below the price¥16.10-54%below the price$20.02
Minimum-62%below the price¥12.00-64%below the price$15.40
Maximum-17%below the price¥26.42-30%below the price$30.19
Median-40%below the price¥19.15-37%below the price$27.16
Geometric mean-42%below the price¥18.40-43%below the price$24.59

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Shandong Linuo Technical Glass Co.Ltd.: 13 of 14 models see the stock below the current price.

Smurfit WestRock: 23 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Shandong Linuo Technical Glass Co.Ltd.
Price ¥31.77
Fair Value ¥16.90
Bear ¥12.68Bull ¥20.93
Smurfit WestRock
Price $43.22
Fair Value $28.44
Bear $17.59Bull $35.55

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shandong Linuo Technical Glass Co.Ltd. · Materials

Quality score35 · bottom 25%
Fair value upside-47% · below median

Smurfit WestRock · Materials

Quality score32 · bottom 25%
Fair value upside-34% · below median

Bottom line

As of Sep 14, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Shandong Linuo Technical Glass Co.Ltd. trades at ¥31.77 versus a fair value of ¥16.90 (-47%), while Smurfit WestRock trades at $43.22 versus $28.44 (-34%).

Shandong Linuo Technical Glass Co.Ltd. has the higher quality score (35/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.