EN DE
STOCK COMPARISON

Koramco Energy Plus Reit Co vs Goodman: Fair Value & Quality

Both stocks run through our valuation models. Here is how Koramco Energy Plus Reit Co (357120) and Goodman (GMG) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Goodman as the less overvalued of the two: Koramco Energy Plus Reit Co trades at KRW 4,290 versus a fair value of KRW 1,166 (-73%), while Goodman trades at A$26.20 versus A$7.92 (-70%).
Koramco Energy Plus Reit Co
357120.KO · KRW · Real Estate
-73%
upside to fair value
overvalued
PriceKRW 4,290
Fair ValueKRW 1,166
Quality51/100
Goodman
GMG.AU · AUD · Real Estate
-70%
upside to fair value
overvalued
PriceA$26.20
Fair ValueA$7.92
Quality61/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Koramco Energy Plus Reit CoGoodman
Valuation
n/aP/E (TTM)31.0×
n/aP/S (TTM)13.87×
n/aP/B1.84×
22.7×EV/EBITDA24.4×
n/aPEG2.72×
−72.8%Fair value upside−69.8%
7.6%Dividend yield1.1%
KRW 327Dividend per shareA$0.30
Profitability
0%Operating margin56%
0.81×EBIT margin trend (5Y)0.79×
n/aReturn on equity8%
0%Return on assets4%
Growth
0%Revenue growth (YoY)-16%
3.9%Avg. growth/yr (3Y)2.4%
9.5%Avg. growth/yr (5Y)8.1%
−5.8%Value creation/yr+3.2%
Balance & size
1.4×Interest coverage (EBIT/interest)2.0×
1.39×Debt / equity0.20×
$307MMarket cap$43B
mixedGrowth qualityhealthy

Goodman leads: 5 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Koramco Energy Plus Reit Coof which business quality 47 · market factors 56 Goodmanof which business quality 61 · market factors 35
ProfitabilityMargins and returns on capital today
24
38
Quality GrowthAre margins and returns improving?
40
62
CashflowEarnings quality: real cash, not paper profit
44
76
Fin. StrengthBalance sheet, leverage, solvency risk
24
74
InvestmentDisciplined investing over empire-building
98
57
Low VolatilityCalm price path (market factor)
82
64
MomentumPrice trend over the last 3–12 months (market factor)
44
30
52W MomentumDistance to the 52-week high (market factor)
49
11
Net IssuanceShare count: buybacks or dilution?
90
55

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyKoramco Energy Plus Reit CoPrice KRW 4,290GoodmanPrice A$26.20
DCF Modelsn/a-70%below the priceA$7.96
Dividend Discountn/a-81%below the priceA$4.92
Multiples-73%below the priceKRW 1,166-75%below the priceA$6.55
Asset-Based-23%below the priceKRW 3,307-71%below the priceA$7.64
Growth DCFn/a-63%below the priceA$9.78
Economic Profit-36%below the priceKRW 2,746-63%below the priceA$9.80
Minimum-73%below the priceKRW 1,166-81%below the priceA$4.92
Maximum-23%below the priceKRW 3,307-63%below the priceA$9.80
Median-36%below the priceKRW 2,746-70%below the priceA$7.80
Geometric mean-49%below the priceKRW 2,196-71%below the priceA$7.57

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Koramco Energy Plus Reit Co: 4 of 4 models see the stock below the current price.

Goodman: 16 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Koramco Energy Plus Reit Co
Price KRW 4,290
Fair Value KRW 1,166
Bear KRW 874Bull KRW 1,457
Goodman
Price A$26.20
Fair Value A$7.92
Bear A$4.88Bull A$10.95

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Koramco Energy Plus Reit Co · Real Estate

Quality score51 · below median
Fair value upside-73% · bottom 25%

Goodman · Real Estate

Quality score61 · Top 25%
Fair value upside-70% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Goodman as the less overvalued of the two: Koramco Energy Plus Reit Co trades at KRW 4,290 versus a fair value of KRW 1,166 (-73%), while Goodman trades at A$26.20 versus A$7.92 (-70%).

Goodman has the higher quality score (61/100).

Open Goodman live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.