EN DE
STOCK COMPARISON

Esr Kendall Square Reit Co vs Public Storage: Fair Value & Quality

Both stocks run through our valuation models. Here is how Esr Kendall Square Reit Co (365550) and Public Storage (PSA) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Public Storage as the less overvalued of the two: Esr Kendall Square Reit Co trades at KRW 3,250 versus a fair value of KRW 1,301 (-60%), while Public Storage trades at $287 versus $231 (-19%).
Esr Kendall Square Reit Co
365550.KO · KRW · Real Estate
-60%
upside to fair value
overvalued
PriceKRW 3,250
Fair ValueKRW 1,301
Quality42/100
Public Storage
PSA · USD · Real Estate
-19%
upside to fair value
overvalued
Price$287
Fair Value$231
Quality67/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Esr Kendall Square Reit CoPublic Storage
Valuation
n/aP/E (TTM)27.6×
n/aP/S (TTM)12.39×
n/aP/B6.58×
21.4×EV/EBITDA20.6×
n/aPEG4.78×
−60.0%Fair value upside−19.4%
8.6%Dividend yield4.2%
KRW 278Dividend per share$12.00
Profitability
0%Operating margin46%
0.89×EBIT margin trend (5Y)0.96×
397%Return on equity22%
0%Return on assets7%
Growth
0%Revenue growth (YoY)3%
8.4%Avg. growth/yr (3Y)4.9%
n/aAvg. growth/yr (5Y)10.6%
n/aValue creation/yr+7.3%
Balance & size
0.9×Interest coverage (EBIT/interest)7.4×
1.23×Debt / equity1.11×
$560MMarket cap$61B
mixedGrowth qualityhealthy

Public Storage leads: 2 to 8 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Esr Kendall Square Reit Coof which business quality 40 · market factors 29 Public Storageof which business quality 62 · market factors 53
ProfitabilityMargins and returns on capital today
8
50
Quality GrowthAre margins and returns improving?
56
22
CashflowEarnings quality: real cash, not paper profit
74
95
Fin. StrengthBalance sheet, leverage, solvency risk
29
42
InvestmentDisciplined investing over empire-building
86
85
Low VolatilityCalm price path (market factor)
69
74
MomentumPrice trend over the last 3–12 months (market factor)
12
46
52W MomentumDistance to the 52-week high (market factor)
13
41
Net IssuanceShare count: buybacks or dilution?
0
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyEsr Kendall Square Reit CoPrice KRW 3,250Public StoragePrice $287
DCF Modelsn/a+2%close to the price$293
Dividend Discount-51%below the priceKRW 1,589-24%below the price$217
Multiplesn/a-43%below the price$162
Asset-Based-2%close to the priceKRW 3,172-88%below the price$33.18
Growth DCFn/a-19%below the price$232
Economic Profitn/a-75%below the price$72.53
Minimum-51%below the priceKRW 1,589-88%below the price$33.18
Maximum-2%close to the priceKRW 3,172+2%close to the price$293
Median-27%below the priceKRW 2,381-34%below the price$190
Geometric mean-31%below the priceKRW 2,245-53%below the price$134

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Esr Kendall Square Reit Co: 3 of 3 models see the stock below the current price.

Public Storage: 12 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Esr Kendall Square Reit Co
Price KRW 3,250
Fair Value KRW 1,301
Bear KRW 747Bull KRW 1,741
Public Storage
Price $287
Fair Value $231
Bear $122Bull $363

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Esr Kendall Square Reit Co · Real Estate

Quality score42 · bottom 25%
Fair value upside-60% · bottom 25%

Public Storage · Real Estate

Quality score67 · Top 25%
Fair value upside-19% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Public Storage as the less overvalued of the two: Esr Kendall Square Reit Co trades at KRW 3,250 versus a fair value of KRW 1,301 (-60%), while Public Storage trades at $287 versus $231 (-19%).

Public Storage has the higher quality score (67/100).

Open Public Storage live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.