EN DE
STOCK COMPARISON

Telecom Service One Holdings vs Rollins: Fair Value & Quality

Both stocks run through our valuation models. Here is how Telecom Service One Holdings (3997) and Rollins (ROL) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Rollins as the less overvalued of the two: Telecom Service One Holdings trades at HK$1.15 versus a fair value of HK$0.71 (-38%), while Rollins trades at $32.86 versus $21.11 (-36%).
Telecom Service One Holdings
3997.HK · HKD · Consumer Discretionary
-38%
upside to fair value
overvalued
PriceHK$1.15
Fair ValueHK$0.71
Quality44/100
Rollins
ROL · USD · Industrials
-36%
upside to fair value
overvalued
Price$32.86
Fair Value$21.11
Quality74/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Telecom Service One HoldingsRollins
Valuation
n/aP/E (TTM)30.1×
1.58×P/S (TTM)5.57×
1.15×P/B15.58× · book value is mostly goodwill
n/aEV/EBITDA25.3×
n/aPEG3.21×
−38.0%Fair value upside−35.8%
0.5%Dividend yield2.1%
n/aDividend per share$0.70
Profitability
-35%Operating margin16%
n/aEBIT margin trend (5Y)1.11×
-26%Return on equity39%
-14%Return on assets15%
Growth
-20%Revenue growth (YoY)10%
8.4%Avg. growth/yr (3Y)11.7%
0.0%Avg. growth/yr (5Y)11.7%
n/aValue creation/yr+17.0%
Balance & size
n/aInterest coverage (EBIT/interest)25.5×
n/aDebt / equity0.35×
$62MMarket cap$21B
weakGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Rollins leads: 0 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Telecom Service One Holdingsof which business quality 45 · market factors 52 Rollinsof which business quality 73 · market factors 25
ProfitabilityMargins and returns on capital today
12
89
Quality GrowthAre margins and returns improving?
18
44
CashflowEarnings quality: real cash, not paper profit
6
73
Fin. StrengthBalance sheet, leverage, solvency risk
83
70
InvestmentDisciplined investing over empire-building
100
72
Low VolatilityCalm price path (market factor)
50
77
MomentumPrice trend over the last 3–12 months (market factor)
49
6
52W MomentumDistance to the 52-week high (market factor)
58
0
Net IssuanceShare count: buybacks or dilution?
82
85

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTelecom Service One HoldingsPrice HK$1.15RollinsPrice $32.86
DCF Modelsn/a-29%below the price$23.49
Earnings-Basedn/a-70%below the price$9.93
Dividend Discount-85%below the priceHK$0.18n/a
Multiplesn/a-42%below the price$18.94
Asset-Based-76%below the priceHK$0.28-94%below the price$1.91
Growth DCFn/a-38%below the price$20.48
Economic Profitn/a-61%below the price$12.87
Growth Earningsn/a-37%below the price$20.75
Minimum-85%below the priceHK$0.18-94%below the price$1.91
Maximum-76%below the priceHK$0.28-29%below the price$23.49
Median-80%below the priceHK$0.23-42%below the price$18.94
Geometric mean-81%below the priceHK$0.22-62%below the price$12.44

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Telecom Service One Holdings: 3 of 3 models see the stock below the current price.

Rollins: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Telecom Service One Holdings
Price HK$1.15
Fair Value HK$0.71
Bear HK$0.47Bull HK$0.86
Rollins
Price $32.86
Fair Value $21.11
Bear $15.08Bull $35.31

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Telecom Service One Holdings · Consumer Discretionary

Quality score44 · below median
Fair value upside-38% · below median

Rollins · Industrials

Quality score74 · Top 25%
Fair value upside-36% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Rollins as the less overvalued of the two: Telecom Service One Holdings trades at HK$1.15 versus a fair value of HK$0.71 (-38%), while Rollins trades at $32.86 versus $21.11 (-36%).

Rollins has the higher quality score (74/100).

Open Rollins live analysis →
Telecom Service One Holdings · Rollins

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Telecom Service One Holdings

Amazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaApple vs Microsoft

Related to Rollins

Nvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingAlphabet Inc Class C vs Meta PlatformsCisco Systems vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.