EN DE

Rollins, Inc (ROL) Fair Value & Analysis

Consumer Cyclical · US · Market cap $21.4B

RI Rollins, Inc logo Rollins, Inc ROL · US
Price$36.83
Fair Value$21.11
Upside-42.7%
Quality59/100
Watch Rollins, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.8% net margin
Low debt · generates free cash flow
1.55% dividend yield
Mixed vs. peers (6/15)
Wide moat 74/100
Evidence: High Range $15.03 – $26.97 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Share price −15.6% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($26.97). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$65.18 $27.34 Fair Value $21.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $27.34 – $65.18 · fair‑value band $15.03 – $26.97 · the $36.83 price screens above the $21.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rollins, Inc (ROL) currently trades at $36.83, while our model-based Fair Value estimate is $21.11, implying the stock looks roughly 42.7% overvalued today. We read business quality at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rollins, Inc generated revenue of $3.8B at a net margin of 13.8%. Revenue grew 10.2% year over year. It earns a return on equity of 38.7%. Net debt stands at $938M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $15.03 (bear case) to $26.97 (bull case); at $36.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -2% fair-value upside, at -43%, ROL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.98 $22.94 $34.47 80
Residual Income $8.07 $11.86 $126.29 76
Rev-Margin DCF $13.14 $21.48 $31.22 74
All 24 models by family
DCF Models
FCF DCF $14.75 $23.84 $37.92 38
Owner Earnings $14.11 $22.83 $36.33 31
5Y Revenue Exit $13.14 $21.46 $32.11 39
5Y EBITDA Exit $14.69 $24.40 $35.76 41
5Y P/E Exit $14.17 $23.42 $33.18 38
10Y Revenue Exit $13.15 $20.93 $31.47 36
10Y EBITDA Exit $14.56 $22.98 $34.28 37
10Y P/E Exit $14.23 $22.30 $32.29 35
Earnings-Based
Graham-Dodd $7.44 $24.45 $32.69 54
Lynch FV $5.50 $7.85 $10.21 50
PEG = 1.0 $5.50 $7.85 $10.21 46
EPV $10.18 $12.01 $13.61 59
Multiples
P/E Multiple $16.41 $21.88 $27.35 63
P/S Multiple $13.95 $18.60 $23.25 58
P/B Multiple $6.42 $8.56 $10.70 55
EV/EBIT $19.65 $26.46 $33.28 53
EV/EBITDA $16.49 $22.26 $28.02 54
EV/Revenue $12.87 $18.73 $24.59 43
Asset-Based
NCAV (Graham) $1.43 $1.91 $2.85 50
Growth DCF
Growth DCF $14.98 $22.94 $34.47 80
Rev-Margin DCF $13.14 $21.48 $31.22 74
Economic Profit
Residual Income $8.07 $11.86 $126.29 76
ROIC Compounder $10.94 $13.88 $17.17 72
Growth Earnings
Growth-Adj P/E $13.91 $19.87 $25.83 68

Widest divergence: DCF Models ($22.83) versus Asset-Based ($1.91). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.8B
Revenue growth (YoY) +10.2%
Net margin 13.8%
Return on equity 38.7%
Free cash flow $650M FY2025
P/E ratio 40.8
More key figures
Operating margin 16.1%
EPS (TTM) $1.09
Dividend yield 1.6%
EPS growth (YoY) +1.3%
Net debt $938M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 73 · Market factors (momentum, volatility) 26

Profitability 89
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services and protection to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife.

Full company description

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services and protection to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, food service, and logistics. In addition, the company offers termite protection and ancillary services for both residential and commercial customers. It serves clients directly, as well as through franchisee operations. The company was formerly known as Rollins Broadcasting, Inc and changed its name to Rollins, Inc. in 1965. Rollins, Inc. was founded in 1901 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rollins, Inc reported revenue of $3.8B in FY2025 versus $2.4B in FY2021, a compound +11.6%/yr. Reported net income was $527M in FY2025, compounding +10.2%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
+11.0%
Avg. growth/yr (3Y)
+11.7%
Avg. growth/yr (5Y)
+11.7%
Avg. growth/yr (40Y)
+6.5%
Revenue +11.6%/yr
FY21 $2.4B
FY22 $2.7B
FY23 $3.1B
FY24 $3.4B
FY25 $3.8B
Net income +10.2%/yr
FY21 $357M
FY22 $369M
FY23 $435M
FY24 $466M
FY25 $527M

ROL screens 43% overvalued. Compare with Service Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rollins, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ROL

Peer Group

Personal Services · 42 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 39% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 10% · Above median
Dividend yield (TTM) 1.6% · Bottom 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Personal Services median · lower = cheaper

P/E (TTM) 40.8× · Pricier than 75% of peers
P/B 15.58× · Pricier than 75% of peers
P/S (TTM) 5.57× · Pricier than 75% of peers
P/FCF 32.9× · Pricier than 75% of peers
EV/EBITDA 25.3× · Pricier than 75% of peers
PEG 3.21× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 51 · sector 23
PAST 100 · sector 28
HEALTH 82 · sector 94
DIVIDEND 31 · sector 74

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Service Corporation SCI $78.72 $39.27 -50%
Frontdoor, Inc FTDR $75.69 $75.55 -0%
H&R Block, Inc HRB $41.14 $78.83 +92%
Bright Horizons Family Solutions Inc BFAM $73.99 $62.41 -16%
Fu Shou Yuan International Group 1448 HK$2.64 HK$4.20 +59%
Lungyen Life Service Corporation 5530 48.60 TWD 31.33 TWD -36%
Carriage Services, Inc CSV $38.29 $26.63 -30%
Musti Group MUSTI €14.35 €14.08 -2%
Uniao Pet Participacoes S.A AUAU3 R$3.08 R$1.37 -56%
Propel Funeral Partners Limited PFP A$3.20 A$3.25 +2%

Compare Rollins, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rollins, Inc (ROL) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $21.11 versus a price of $36.83, about −43% (overvalued).
What is the fair value of ROL?
Our model-based fair value for Rollins, Inc is $21.11 (as of Jul 12, 2026), built from audited fundamentals. The current price is $36.83.
What is the quality score of ROL?
Rollins, Inc has a Quality Score of 59/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Rollins, Inc (ROL)?
Rollins, Inc reported trailing-twelve-month revenue of about $3.8B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ROL?
The net profit margin of Rollins, Inc is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.
Does Rollins, Inc pay a dividend?
Rollins, Inc currently shows a dividend yield of about 1.52% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rollins, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.