Manyo Factory Co. vs Procter & Gamble: Fair Value & Quality
Both stocks run through our valuation models. Here is how Manyo Factory Co. (439090) and Procter & Gamble (PG) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Manyo Factory Co. trades at KRW 17,330 versus a fair value of KRW 11,134 (-36%), while Procter & Gamble trades at $146 versus $108 (-26%).
Manyo Factory Co.
439090.KQ · KRW · Consumer Defensive
-36%
upside to fair value
overvalued
PriceKRW 17,330
Fair ValueKRW 11,134
Quality56/100
Procter & Gamble
PG · USD · Consumer Staples
-26%
upside to fair value
overvalued
Price$146
Fair Value$108
Quality75/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Manyo Factory Co.Procter & Gamble
Valuation
—P/E (TTM)21.5×
—P/S (TTM)3.95×
—P/B6.58×
—EV/EBITDA14.3×
—PEG4.13×
—Dividend yield2.9%
—Dividend per share$4.23
Profitability
11%Net margin19%
22%Operating margin23%
10%Return on equity31%
7%Return on assets11%
Growth
0%Revenue growth (YoY)7%
3.5%Avg. growth/yr (3Y)1.7%
—Avg. growth/yr (5Y)3.5%
Balance & size
—Debt / equity0.48×
$188MMarket cap$342B
mixedGrowth qualityhealthy
Procter & Gamble leads: 1 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Manyo Factory Co.of which business quality 58 · market factors 49Procter & Gambleof which business quality 71 · market factors 54
ProfitabilityMargins and returns on capital today
56
73
Quality GrowthAre margins and returns improving?
8
46
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
33
85
Low VolatilityCalm price path (market factor)
51
95
MomentumPrice trend over the last 3–12 months (market factor)
45
40
52W MomentumDistance to the 52-week high (market factor)
53
33
Net IssuanceBuybacks instead of dilution
82
91
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Manyo Factory Co.
DCF ModelsKRW 11,978
Earnings-BasedKRW 5,865
MultiplesKRW 10,893
Asset-BasedKRW 5,014
Growth DCFKRW 11,661
Economic ProfitKRW 7,707
Growth EarningsKRW 9,789
24 of 24 models see the stock below the current price.
Procter & Gamble
DCF Models$97.73
Earnings-Based$85.21
Dividend Discount$59.55
Multiples$120
Asset-Based$14.97
Growth DCF$74.21
Economic Profit$68.20
Growth Earnings$112
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Manyo Factory Co.
Bear KRW 8,351Fair Value KRW 11,134Bull KRW 13,918
KRW 17,330 = current price (white tick)
Procter & Gamble
Bear $70.77Fair Value $108Bull $151
$146 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Manyo Factory Co. · Consumer Defensive
Quality score56 · above median
Fair value upside-36% · below median
Procter & Gamble · Consumer Staples
Quality score75 · Top 25%
Fair value upside-26% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Manyo Factory Co. trades at KRW 17,330 versus a fair value of KRW 11,134 (-36%), while Procter & Gamble trades at $146 versus $108 (-26%).
Procter & Gamble has the higher quality score (75/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
