EN DE
STOCK COMPARISON

Gold Rain Enterprises vs Ricoh Co.: Fair Value & Quality

Both stocks run through our valuation models. Here is how Gold Rain Enterprises (4503) and Ricoh Co. (RICO) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Ricoh Co. as the more attractively valued of the two: Gold Rain Enterprises trades at TWD 27.15 versus a fair value of TWD 22.35 (-18%), while Ricoh Co. trades at £15.33 versus £17.99 (+17%).
Gold Rain Enterprises
4503.TWO · TWD · Industrials
-18%
upside to fair value
overvalued
PriceTWD 27.15
Fair ValueTWD 22.35
Quality62/100
Ricoh Co.
RICO.LSE · GBP · Consumer Discretionary
+17%
upside to fair value
undervalued
Price£15.33
Fair Value£17.99
Quality60/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Gold Rain EnterprisesRicoh Co.
Valuation
26.7×P/E (TTM)0.2×
4.06×P/S (TTM)
1.78×P/B
12.7×EV/EBITDA0.7×
Dividend yield2.7%
Dividend per share£40.00
Profitability
24%Net margin2%
24%Operating margin3%
11%Return on equity5%
4%Return on assets2%
Growth
35%Revenue growth (YoY)5%
55.9%Avg. growth/yr (3Y)6.9%
27.0%Avg. growth/yr (5Y)9.2%
Balance & size
0.00×Debt / equity0.26×
$89MMarket cap$5B
healthyGrowth qualityhealthy

Gold Rain Enterprises leads: 8 to 2 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Gold Rain Enterprisesof which business quality 65 · market factors 23 Ricoh Co.of which business quality 60 · market factors 66
ProfitabilityMargins and returns on capital today
37
44
Quality GrowthAre margins and returns improving?
87
49
CashflowEarnings quality: real cash, not paper profit
77
55
Fin. StrengthBalance sheet, leverage, solvency risk
100
53
InvestmentDisciplined investing over empire-building
33
78
Low VolatilityCalm price path (market factor)
69
71
MomentumPrice trend over the last 3–12 months (market factor)
5
59
52W MomentumDistance to the 52-week high (market factor)
0
75
Net IssuanceBuybacks instead of dilution
40
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Gold Rain Enterprises

DCF ModelsTWD 52.84
Earnings-BasedTWD 39.48
Dividend DiscountTWD 4.09
MultiplesTWD 24.69
Asset-BasedTWD 13.79
Growth DCFTWD 45.78
Economic ProfitTWD 18.11
Growth EarningsTWD 48.95

10 of 26 models see the stock below the current price.

Ricoh Co.

DCF Models£2,491
Earnings-Based£936
Dividend Discount£519
Multiples£1,922
Asset-Based£1,371
Growth DCF£2,352
Economic Profit£1,129
Growth Earnings£1,645

0 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Gold Rain Enterprises
Bear TWD 17.37Fair Value TWD 22.35Bull TWD 27.33
TWD 27.15 = current price (white tick)
Ricoh Co.
Bear £12.57Fair Value £17.99Bull £23.89
£15.33 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Gold Rain Enterprises · Industrials

Quality score62 · Top 25%
Fair value upside-18% · above median

Ricoh Co. · Consumer Discretionary

Quality score60 · above median
Fair value upside+17% · above median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Ricoh Co. as the more attractively valued of the two: Gold Rain Enterprises trades at TWD 27.15 versus a fair value of TWD 22.35 (-18%), while Ricoh Co. trades at £15.33 versus £17.99 (+17%).

Gold Rain Enterprises has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.