Both stocks run through our valuation models. Here is how Aditya Spinners (521141) and Raymond (500330) compare, as of Aug 23, 2026.
As of Aug 23, 2026, Fair Value Calculator sees Raymond as the less overvalued of the two: Aditya Spinners trades at ₹15.93 versus a fair value of ₹3.23 (-80%), while Raymond trades at ₹643 versus ₹585 (-9%).
Aditya Spinners
521141.BSE · INR · Industrial Goods
-80%
upside to fair value
overvalued
Price₹15.93
Fair Value₹3.23
Quality61/100
Raymond
500330.BSE · INR · Industrial Goods
-9%
upside to fair value
fairly valued
Price₹643
Fair Value₹585
Quality52/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Aditya SpinnersRaymond
Valuation
3.6×P/E (TTM)9.2×
0.34×P/S (TTM)—
0.25×P/B—
11.6×EV/EBITDA3.7×
—Dividend yield0.2%
—Dividend per share₹1.25
Profitability
7%Net margin-6%
-1%Operating margin-11%
10%Return on equity-13%
-0%Return on assets-4%
Growth
-67%Revenue growth (YoY)-64%
-2.7%Avg. growth/yr (3Y)-32.0%
13.7%Avg. growth/yr (5Y)-21.4%
Balance & size
0.16×Debt / equity0.08×
$1MMarket cap$192M
healthyGrowth qualityweak
Aditya Spinners leads: 7 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Aditya Spinnersof which business quality 59 · market factors 32Raymondof which business quality 53 · market factors 61
ProfitabilityMargins and returns on capital today
42
65
Quality GrowthAre margins and returns improving?
57
86
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
59
Low VolatilityCalm price path (market factor)
68
56
MomentumPrice trend over the last 3–12 months (market factor)
20
71
52W MomentumDistance to the 52-week high (market factor)
13
49
Net IssuanceBuybacks instead of dilution
82
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Aditya Spinners
DCF Models₹6.19
Earnings-Based₹1.95
Multiples₹3.95
Asset-Based₹18.15
Growth DCF₹5.87
Economic Profit₹14.53
Growth Earnings₹3.23
19 of 20 models see the stock below the current price.
Raymond
DCF Models₹264
Earnings-Based₹4,471
Dividend Discount₹44.16
Multiples₹465
Asset-Based₹374
Growth DCF₹96.93
Economic Profit₹5,094
Growth Earnings₹19,506
16 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Aditya Spinners
Bear ₹2.96Fair Value ₹3.23Bull ₹4.93
₹15.93 = current price (white tick)
Raymond
Bear ₹439Fair Value ₹585Bull ₹731
₹643 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Aditya Spinners · Industrial Goods
Quality score61 · Top 25%
Fair value upside-80% · bottom 25%
Raymond · Industrial Goods
Quality score52 · above median
Fair value upside-9% · above median
Bottom line
As of Aug 23, 2026, Fair Value Calculator sees Raymond as the less overvalued of the two: Aditya Spinners trades at ₹15.93 versus a fair value of ₹3.23 (-80%), while Raymond trades at ₹643 versus ₹585 (-9%).
Aditya Spinners has the higher quality score (61/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.
