EN DE
STOCK COMPARISON

Data International Co vs Delta Electronics: Fair Value & Quality

Both stocks run through our valuation models. Here is how Data International Co (5432) and Delta Electronics (2308) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Data International Co as the less overvalued of the two: Data International Co trades at TWD 112 versus a fair value of TWD 34.25 (-69%), while Delta Electronics trades at TWD 1,815 versus TWD 438 (-76%).
Data International Co
5432.TWO · TWD · Information Technology
-69%
upside to fair value
overvalued
PriceTWD 112
Fair ValueTWD 34.25
Quality83/100
Delta Electronics
2308.TW · TWD · Information Technology
-76%
upside to fair value
overvalued
PriceTWD 1,815
Fair ValueTWD 438
Quality58/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Data International CoDelta Electronics
Valuation
52.4×P/E (TTM)81.3×
12.25×P/S (TTM)8.20×
6.20×P/B18.22×
83.1×EV/EBITDA37.9×
PEG1.68×
1.2%Dividend yield0.6%
TWD 1.50Dividend per shareTWD 11.60
Profitability
24%Net margin12%
14%Operating margin18%
13%Return on equity24%
4%Return on assets10%
Growth
14%Revenue growth (YoY)34%
-1.6%Avg. growth/yr (3Y)13.0%
28.7%Avg. growth/yr (5Y)14.4%
Balance & size
Debt / equity0.21×
$78MMarket cap$152B
healthyGrowth qualityhealthy

Delta Electronics leads: 5 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Data International Coof which business quality 81 · market factors 34 Delta Electronicsof which business quality 60 · market factors 60
ProfitabilityMargins and returns on capital today
51
65
Quality GrowthAre margins and returns improving?
72
77
CashflowEarnings quality: real cash, not paper profit
94
52
Fin. StrengthBalance sheet, leverage, solvency risk
100
85
InvestmentDisciplined investing over empire-building
91
43
Low VolatilityCalm price path (market factor)
60
18
MomentumPrice trend over the last 3–12 months (market factor)
28
77
52W MomentumDistance to the 52-week high (market factor)
14
82
Net IssuanceBuybacks instead of dilution
82
21

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Data International Co

DCF ModelsTWD 56.82
Earnings-BasedTWD 31.01
MultiplesTWD 31.75
Asset-BasedTWD 13.02
Growth DCFTWD 69.09
Economic ProfitTWD 23.42
Growth EarningsTWD 45.65

23 of 23 models see the stock below the current price.

Delta Electronics

DCF ModelsTWD 532
Earnings-BasedTWD 283
Dividend DiscountTWD 134
MultiplesTWD 490
Asset-BasedTWD 69.14
Growth DCFTWD 495
Economic ProfitTWD 318
Growth EarningsTWD 421

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Data International Co
Bear TWD 28.30Fair Value TWD 34.25Bull TWD 47.49
TWD 112 = current price (white tick)
Delta Electronics
Bear TWD 270Fair Value TWD 438Bull TWD 556
TWD 1,815 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Data International Co · Information Technology

Quality score83 · Top 25%
Fair value upside-69% · bottom 25%

Delta Electronics · Information Technology

Quality score58 · above median
Fair value upside-76% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Data International Co as the less overvalued of the two: Data International Co trades at TWD 112 versus a fair value of TWD 34.25 (-69%), while Delta Electronics trades at TWD 1,815 versus TWD 438 (-76%).

Data International Co has the higher quality score (83/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.