EN DE
STOCK COMPARISON

Shanxi Antai Group Co vs Warrior Met Coal: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shanxi Antai Group Co (600408) and Warrior Met Coal (HCC) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Shanxi Antai Group Co as the less overvalued of the two: Shanxi Antai Group Co trades at ¥3.03 versus a fair value of ¥2.29 (-24%), while Warrior Met Coal trades at $88.95 versus $28.76 (-68%).
Shanxi Antai Group Co
600408.SHG · CNY · Materials
-24%
upside to fair value
overvalued
Price¥3.03
Fair Value¥2.29
Quality48/100
Warrior Met Coal
HCC · USD · Materials
-68%
upside to fair value
overvalued
Price$88.95
Fair Value$28.76
Quality39/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Shanxi Antai Group CoWarrior Met Coal
Valuation
n/aP/E (TTM)21.4×
n/aForward P/E (FY2026)14.0×
0.09×P/S (TTM)3.30×
0.38×P/B2.59×
16.3×EV/EBITDA12.2×
−24.4%Fair value upside−67.7%
1.6%Dividend yield0.4%
n/aDividend per share$0.32
Profitability
-1%Operating margin19%
-22%Return on equity10%
-2%Return on assets5%
Growth
19%Revenue growth (YoY)71%
-26.8%Avg. growth/yr (3Y)-9.0%
-10.7%Avg. growth/yr (5Y)10.8%
n/aValue creation/yr−24.0%
Balance & size
n/aInterest coverage (EBIT/interest)4.7×
0.39×Debt / equity0.07×
$455MMarket cap$6B
weakGrowth qualityweak

Warrior Met Coal leads: 4 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shanxi Antai Group Coof which business quality 46 · market factors 47 Warrior Met Coalof which business quality 41 · market factors 61
ProfitabilityMargins and returns on capital today
18
23
Quality GrowthAre margins and returns improving?
41
0
CashflowEarnings quality: real cash, not paper profit
45
41
Fin. StrengthBalance sheet, leverage, solvency risk
27
73
InvestmentDisciplined investing over empire-building
100
25
Low VolatilityCalm price path (market factor)
50
55
MomentumPrice trend over the last 3–12 months (market factor)
50
61
52W MomentumDistance to the 52-week high (market factor)
41
69
Net IssuanceShare count: buybacks or dilution?
82
77

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyShanxi Antai Group CoPrice ¥3.03Warrior Met CoalPrice $88.95
DCF Models-26%below the price¥2.23n/a
Earnings-Basedn/a-86%below the price$12.75
Dividend Discountn/a-95%below the price$4.13
Multiples-53%below the price¥1.42-81%below the price$16.60
Asset-Based-74%below the price¥0.80-69%below the price$27.17
Growth DCF-17%below the price¥2.52n/a
Economic Profitn/a-78%below the price$19.16
Growth Earningsn/a-84%below the price$14.38
Minimum-74%below the price¥0.80-95%below the price$4.13
Maximum-17%below the price¥2.52-69%below the price$27.17
Median-40%below the price¥1.83-83%below the price$15.49
Geometric mean-48%below the price¥1.59-85%below the price$13.67

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Shanxi Antai Group Co: 10 of 10 models see the stock below the current price.

Warrior Met Coal: 14 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Shanxi Antai Group Co
Price ¥3.03
Fair Value ¥2.29
Bear ¥1.52Bull ¥3.20
Warrior Met Coal
Price $88.95
Fair Value $28.76
Bear $20.50Bull $37.40

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shanxi Antai Group Co · Materials

Quality score48 · below median
Fair value upside-24% · below median

Warrior Met Coal · Materials

Quality score39 · below median
Fair value upside-68% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Shanxi Antai Group Co as the less overvalued of the two: Shanxi Antai Group Co trades at ¥3.03 versus a fair value of ¥2.29 (-24%), while Warrior Met Coal trades at $88.95 versus $28.76 (-68%).

Shanxi Antai Group Co has the higher quality score (48/100).

Open Shanxi Antai Group Co live analysis →
Shanxi Antai Group Co · Warrior Met Coal

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Shanxi Antai Group Co

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Warrior Met Coal

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.