EN DE
STOCK COMPARISON

Xiamen Tungsten Co vs BHP Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Xiamen Tungsten Co (600549) and BHP Group (BHP) compare, as of Sep 22, 2026.

As of Sep 22, 2026, Fair Value Calculator sees BHP Group as the less overvalued of the two: Xiamen Tungsten Co trades at ¥50.20 versus a fair value of ¥21.04 (-58%), while BHP Group trades at £32.05 versus £18.99 (-41%).
Xiamen Tungsten Co
600549.SHG · CNY · Materials
-58%
upside to fair value
overvalued
Price¥50.20
Fair Value¥21.04
Quality40/100
BHP Group
BHP.LSE · GBX · Materials
-41%
upside to fair value
overvalued
Price£32.05
Fair Value£18.99
Quality64/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Xiamen Tungsten CoBHP Group
Valuation
26.8×P/E (TTM)19.8×
1.52×P/S (TTM)3.85×
3.18×P/B4.50×
11.4×EV/EBITDA8.2×
−58.1%Fair value upside−40.7%
1.2%Dividend yield4.0%
¥0.58Dividend per share£1.33
Profitability
15%Operating margin41%
1.51×EBIT margin trend (5Y)1.19×
17%Return on equity25%
7%Return on assets12%
Growth
87%Revenue growth (YoY)11%
Avg. growth/yr (3Y)-7.7%
Avg. growth/yr (5Y)3.6%
+28.4%Value creation/yr+6.1%
Balance & size
14.8×Interest coverage (EBIT/interest)10.4×
0.11×Debt / equity0.44×
$12BMarket cap$208B
mixedGrowth qualityweak

Xiamen Tungsten Co leads: 7 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Xiamen Tungsten Coof which business quality 40 · market factors 48 BHP Groupof which business quality 63 · market factors 78
ProfitabilityMargins and returns on capital today
36
58
Quality GrowthAre margins and returns improving?
55
34
CashflowEarnings quality: real cash, not paper profit
27
75
Fin. StrengthBalance sheet, leverage, solvency risk
60
67
InvestmentDisciplined investing over empire-building
42
61
Low VolatilityCalm price path (market factor)
42
69
MomentumPrice trend over the last 3–12 months (market factor)
39
77
52W MomentumDistance to the 52-week high (market factor)
69
92
Net IssuanceShare count: buybacks or dilution?
20
81

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyXiamen Tungsten CoPrice ¥50.20BHP GroupPrice £32.05
DCF Models-34%below the price¥33.21-15%below the price£27.19
Earnings-Based-54%below the price¥23.09-22%below the price£25.15
Dividend Discount-72%below the price¥14.26-39%below the price£19.67
Multiples-41%below the price¥29.60-10%close to the price£28.74
Asset-Based-79%below the price¥10.79-81%below the price£6.10
Growth DCF-42%below the price¥28.95-30%below the price£22.49
Economic Profit-66%below the price¥16.92-35%below the price£20.84
Growth Earnings-38%below the price¥31.05-21%below the price£25.38
Minimum-79%below the price¥10.79-81%below the price£6.10
Maximum-34%below the price¥33.21-10%close to the price£28.74
Median-48%below the price¥26.02-26%below the price£23.82
Geometric mean-56%below the price¥21.91-37%below the price£20.23

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Xiamen Tungsten Co: 25 of 26 models see the stock below the current price.

BHP Group: 21 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Xiamen Tungsten Co
Price ¥50.20
Fair Value ¥21.04
Bear ¥13.26Bull ¥26.29
BHP Group
Price £32.05
Fair Value £18.99
Bear £13.01Bull £26.66

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Xiamen Tungsten Co · Materials

Quality score40 · below median
Fair value upside-58% · bottom 25%

BHP Group · Materials

Quality score64 · Top 25%
Fair value upside-41% · below median

Bottom line

As of Sep 22, 2026, Fair Value Calculator sees BHP Group as the less overvalued of the two: Xiamen Tungsten Co trades at ¥50.20 versus a fair value of ¥21.04 (-58%), while BHP Group trades at £32.05 versus £18.99 (-41%).

BHP Group has the higher quality score (64/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.