EN DE
STOCK COMPARISON

Cnooc vs Royalindo Investa Wijaya: Fair Value & Quality

Both stocks run through our valuation models. Here is how Cnooc (0883) and Royalindo Investa Wijaya (INDO) compare, as of Sep 17, 2026.

As of Sep 17, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Cnooc trades at HK$24.36 versus a fair value of HK$26.63 (+9%), while Royalindo Investa Wijaya trades at IDR 185 versus IDR 84 (-55%).
Cnooc
0883.HK · HKD · Energy
+9%
upside to fair value
fairly valued
PriceHK$24.36
Fair ValueHK$26.63
Quality63/100
Royalindo Investa Wijaya
INDO.JK · IDR · Consumer Discretionary
-55%
upside to fair value
overvalued
PriceIDR 185
Fair ValueIDR 84
Quality57/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

CnoocRoyalindo Investa Wijaya
Valuation
7.7×P/E (TTM)23.3×
2.67×P/S (TTM)26.16×
1.35×P/B0.69×
4.3×EV/EBITDA32.6×
0.16×PEG
+9.3%Fair value upside−54.7%
4.6%Dividend yield
HK$1.15Dividend per share
Profitability
45%Operating margin32%
2.05×EBIT margin trend (5Y)
15%Return on equity3%
9%Return on assets1%
Growth
9%Revenue growth (YoY)4%
-3.7%Avg. growth/yr (3Y)41.0%
20.0%Avg. growth/yr (5Y)56.4%
+17.4%Value creation/yr−4.2%
Balance & size
65.7×Interest coverage (EBIT/interest)18.5×
0.07×Debt / equity
$139BMarket cap$76M
weakGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Cnooc leads: 5 to 3 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Cnoocof which business quality 64 · market factors 61 Royalindo Investa Wijayaof which business quality 55 · market factors 35
ProfitabilityMargins and returns on capital today
55
32
Quality GrowthAre margins and returns improving?
36
40
CashflowEarnings quality: real cash, not paper profit
76
29
Fin. StrengthBalance sheet, leverage, solvency risk
84
96
InvestmentDisciplined investing over empire-building
40
51
Low VolatilityCalm price path (market factor)
82
50
MomentumPrice trend over the last 3–12 months (market factor)
47
40
52W MomentumDistance to the 52-week high (market factor)
60
7
Net IssuanceShare count: buybacks or dilution?
79
87

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCnoocPrice HK$24.36Royalindo Investa WijayaPrice IDR 185
DCF Models+70%above the priceHK$41.36n/a
Earnings-Based+14%close to the priceHK$27.87+23%above the priceIDR 228
Dividend Discount+4%close to the priceHK$25.25n/a
Multiples+37%above the priceHK$33.44-56%below the priceIDR 81
Asset-Based-50%below the priceHK$12.08-11%close to the priceIDR 164
Growth DCF+37%above the priceHK$33.29n/a
Economic Profit+34%above the priceHK$32.53-34%below the priceIDR 123
Growth Earnings+38%above the priceHK$33.61+63%above the priceIDR 302
Minimum-50%below the priceHK$12.08-56%below the priceIDR 81
Maximum+70%above the priceHK$41.36+63%above the priceIDR 302
Median+35%above the priceHK$32.91-11%close to the priceIDR 164
Geometric mean+17%above the priceHK$28.44-12%close to the priceIDR 162

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Cnooc: 9 of 26 models see the stock below the current price.

Royalindo Investa Wijaya: 10 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Cnooc
Price HK$24.36
Fair Value HK$26.63
Bear HK$20.00Bull HK$47.98
Royalindo Investa Wijaya
Price IDR 185
Fair Value IDR 84
Bear IDR 78Bull IDR 89

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Cnooc · Energy

Quality score63 · Top 25%
Fair value upside+9% · above median

Royalindo Investa Wijaya · Consumer Discretionary

Quality score57 · above median
Fair value upside-55% · bottom 25%

Bottom line

As of Sep 17, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Cnooc trades at HK$24.36 versus a fair value of HK$26.63 (+9%), while Royalindo Investa Wijaya trades at IDR 185 versus IDR 84 (-55%).

Cnooc has the higher quality score (63/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.