EN DE
STOCK COMPARISON

Zhejiang Tiantai Xianghe Industrial Co vs Union Pacific: Fair Value & Quality

Both stocks run through our valuation models. Here is how Zhejiang Tiantai Xianghe Industrial Co (603500) and Union Pacific (UNP) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Zhejiang Tiantai Xianghe Industrial Co as the less overvalued of the two: Zhejiang Tiantai Xianghe Industrial Co trades at ¥9.47 versus a fair value of ¥7.38 (-22%), while Union Pacific trades at $276 versus $154 (-44%).
Zhejiang Tiantai Xianghe Industrial Co
603500.SHG · CNY · Industrials
-22%
upside to fair value
overvalued
Price¥9.47
Fair Value¥7.38
Quality65/100
Union Pacific
UNP · USD · Industrials
-44%
upside to fair value
overvalued
Price$276
Fair Value$154
Quality67/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Zhejiang Tiantai Xianghe Industrial CoUnion Pacific
Valuation
23.0×P/E (TTM)22.4×
3.81×P/S (TTM)7.25×
3.03×P/B9.70×
15.3×EV/EBITDA16.5×
n/aPEG3.64×
−22.1%Fair value upside−44.3%
2.3%Dividend yield2.0%
¥0.22Dividend per share$5.48
Profitability
22%Operating margin40%
0.84×EBIT margin trend (5Y)1.00×
13%Return on equity41%
6%Return on assets9%
Growth
-5%Revenue growth (YoY)3%
11.2%Avg. growth/yr (3Y)-0.5%
25.0%Avg. growth/yr (5Y)4.6%
+10.7%Value creation/yr+9.5%
Balance & size
32.4×Interest coverage (EBIT/interest)7.5×
0.06×Debt / equity1.64×
$470MMarket cap$179B
expensiveGrowth qualityhealthy

Zhejiang Tiantai Xianghe Industrial Co leads: 10 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Zhejiang Tiantai Xianghe Industrial Coof which business quality 63 · market factors 33 Union Pacificof which business quality 63 · market factors 66
ProfitabilityMargins and returns on capital today
47
64
Quality GrowthAre margins and returns improving?
74
57
CashflowEarnings quality: real cash, not paper profit
27
71
Fin. StrengthBalance sheet, leverage, solvency risk
91
40
InvestmentDisciplined investing over empire-building
48
47
Low VolatilityCalm price path (market factor)
64
74
MomentumPrice trend over the last 3–12 months (market factor)
19
62
52W MomentumDistance to the 52-week high (market factor)
22
62
Net IssuanceShare count: buybacks or dilution?
98
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyZhejiang Tiantai Xianghe Industrial CoPrice ¥9.47Union PacificPrice $276
DCF Models-32%below the price¥6.45-48%below the price$142
Earnings-Based-37%below the price¥5.93-65%below the price$97.30
Dividend Discount-75%below the price¥2.38n/a
Multiples-19%below the price¥7.68-35%below the price$180
Asset-Based-78%below the price¥2.09-92%below the price$20.84
Growth DCF-83%below the price¥1.65-68%below the price$87.26
Economic Profit-42%below the price¥5.50-56%below the price$121
Growth Earnings-9%close to the price¥8.66-26%below the price$204
Minimum-83%below the price¥1.65-92%below the price$20.84
Maximum-9%close to the price¥8.66-26%below the price$204
Median-40%below the price¥5.72-56%below the price$121
Geometric mean-55%below the price¥4.29-63%below the price$102

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Zhejiang Tiantai Xianghe Industrial Co: 22 of 25 models see the stock below the current price.

Union Pacific: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Zhejiang Tiantai Xianghe Industrial Co
Price ¥9.47
Fair Value ¥7.38
Bear ¥3.69Bull ¥10.37
Union Pacific
Price $276
Fair Value $154
Bear $85.25Bull $230

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Zhejiang Tiantai Xianghe Industrial Co · Industrials

Quality score65 · Top 25%
Fair value upside-22% · below median

Union Pacific · Industrials

Quality score67 · Top 25%
Fair value upside-44% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Zhejiang Tiantai Xianghe Industrial Co as the less overvalued of the two: Zhejiang Tiantai Xianghe Industrial Co trades at ¥9.47 versus a fair value of ¥7.38 (-22%), while Union Pacific trades at $276 versus $154 (-44%).

Union Pacific has the higher quality score (67/100).

Open Zhejiang Tiantai Xianghe Industrial Co live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.