EN DE
STOCK COMPARISON

In Win Development vs Dell Technologies: Fair Value & Quality

Both stocks run through our valuation models. Here is how In Win Development (6117) and Dell Technologies (DELL) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees In Win Development as the less overvalued of the two: In Win Development trades at TWD 61.70 versus a fair value of TWD 25.78 (-58%), while Dell Technologies trades at $550 versus $196 (-64%).
In Win Development
6117.TW · TWD · Information Technology
-58%
upside to fair value
overvalued
PriceTWD 61.70
Fair ValueTWD 25.78
Quality38/100
Dell Technologies
DELL · USD · Information Technology
-64%
upside to fair value
overvalued
Price$550
Fair Value$196
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

In Win DevelopmentDell Technologies
Valuation
17.0×P/E (TTM)34.6×
1.81×P/S (TTM)2.81×
2.74×P/BNegative equity
9.3×EV/EBITDA27.6×
n/aPEG0.71×
−58.2%Fair value upside−64.4%
9.7%Dividend yield0.4%
TWD 5.97Dividend per share$2.21
Profitability
17%Operating margin9%
n/aEBIT margin trend (5Y)1.72×
20%Return on equityNegative equity
6%Return on assets7%
Growth
21%Revenue growth (YoY)88%
10.4%Avg. growth/yr (3Y)3.5%
7.9%Avg. growth/yr (5Y)5.5%
+91.5%Value creation/yr+15.8%
Balance & size
8.7×Interest coverage (EBIT/interest)5.4×
0.77×Debt / equityNegative equity
$191MMarket cap$376B
expensiveGrowth qualityhealthy

In Win Development leads: 10 to 2 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

In Win Developmentof which business quality 40 · market factors 26 Dell Technologiesof which business quality 65 · market factors 72
ProfitabilityMargins and returns on capital today
44
51
Quality GrowthAre margins and returns improving?
37
45
CashflowEarnings quality: real cash, not paper profit
38
61
Fin. StrengthBalance sheet, leverage, solvency risk
57
59
InvestmentDisciplined investing over empire-building
3
89
Low VolatilityCalm price path (market factor)
65
16
MomentumPrice trend over the last 3–12 months (market factor)
15
94
52W MomentumDistance to the 52-week high (market factor)
2
96
Net IssuanceShare count: buybacks or dilution?
42
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyIn Win DevelopmentPrice TWD 61.70Dell TechnologiesPrice $550
DCF Modelsn/a-60%below the price$222
Earnings-Based-42%below the priceTWD 36.03-81%below the price$105
Dividend Discount-69%below the priceTWD 19.28-94%below the price$35.08
Multiples+36%above the priceTWD 84.13-56%below the price$243
Asset-Based-74%below the priceTWD 16.06n/a
Growth DCFn/a-64%below the price$198
Economic Profit-61%below the priceTWD 24.23-80%below the price$111
Growth Earnings+29%above the priceTWD 79.75-64%below the price$196
Minimum-74%below the priceTWD 16.06-94%below the price$35.08
Maximum+36%above the priceTWD 84.13-56%below the price$243
Median-51%below the priceTWD 30.13-64%below the price$196
Geometric mean-43%below the priceTWD 34.92-75%below the price$136

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

In Win Development: 8 of 14 models see the stock below the current price.

Dell Technologies: 22 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

In Win Development
Price TWD 61.70
Fair Value TWD 25.78
Bear TWD 21.97Bull TWD 42.22
Dell Technologies
Price $550
Fair Value $196
Bear $133Bull $265

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

In Win Development · Information Technology

Quality score38 · bottom 25%
Fair value upside-58% · below median

Dell Technologies · Information Technology

Quality score66 · Top 25%
Fair value upside-64% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees In Win Development as the less overvalued of the two: In Win Development trades at TWD 61.70 versus a fair value of TWD 25.78 (-58%), while Dell Technologies trades at $550 versus $196 (-64%).

Dell Technologies has the higher quality score (66/100).

Open In Win Development live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.