Revivegen Co. vs Waste Management: Fair Value & Quality
Both stocks run through our valuation models. Here is how Revivegen Co. (7578) and Waste Management (WM) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Revivegen Co. trades at TWD 26.10 versus a fair value of TWD 7.91 (-70%), while Waste Management trades at $228 versus $128 (-44%).
Revivegen Co.
7578.TWO · TWD · Industrials
-70%
upside to fair value
overvalued
PriceTWD 26.10
Fair ValueTWD 7.91
Quality25/100
Waste Management
WM · USD · Industrials
-44%
upside to fair value
overvalued
Price$228
Fair Value$128
Quality56/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Revivegen Co.Waste Management
Valuation
82.2×P/E (TTM)33.8×
3.58×P/S (TTM)3.69×
1.12×P/B9.38×
32.6×EV/EBITDA15.1×
—PEG2.38×
1.2%Dividend yield1.5%
TWD 0.34Dividend per share$3.42
Profitability
4%Net margin11%
11%Operating margin18%
1%Return on equity30%
0%Return on assets7%
Growth
11%Revenue growth (YoY)4%
11.4%Avg. growth/yr (3Y)8.6%
19.0%Avg. growth/yr (5Y)10.6%
Balance & size
2.10×Debt / equity2.22×
$52MMarket cap$94B
expensiveGrowth qualityhealthy
Waste Management leads: 6 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Revivegen Co.of which business quality 27 · market factors 31Waste Managementof which business quality 54 · market factors 60
ProfitabilityMargins and returns on capital today
14
50
Quality GrowthAre margins and returns improving?
50
56
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
0
35
Low VolatilityCalm price path (market factor)
57
94
MomentumPrice trend over the last 3–12 months (market factor)
26
44
52W MomentumDistance to the 52-week high (market factor)
10
50
Net IssuanceBuybacks instead of dilution
41
85
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Revivegen Co.
Earnings-BasedTWD 5.34
MultiplesTWD 5.76
Asset-BasedTWD 16.77
Economic ProfitTWD 14.80
Growth EarningsTWD 7.91
9 of 9 models see the stock below the current price.
Waste Management
DCF Models$108
Earnings-Based$80.38
Multiples$127
Asset-Based$16.67
Growth DCF$95.15
Economic Profit$71.06
Growth Earnings$128
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Revivegen Co.
Bear TWD 5.54Fair Value TWD 7.91Bull TWD 10.28
TWD 26.10 = current price (white tick)
Waste Management
Bear $51.16Fair Value $128Bull $177
$228 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Revivegen Co. · Industrials
Quality score25 · bottom 25%
Fair value upside-70% · bottom 25%
Waste Management · Industrials
Quality score56 · above median
Fair value upside-44% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Revivegen Co. trades at TWD 26.10 versus a fair value of TWD 7.91 (-70%), while Waste Management trades at $228 versus $128 (-44%).
Waste Management has the higher quality score (56/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
