EN DE
STOCK COMPARISON

Adani Ports and Special Economic Zone vs Wilh Wilhelmsen Holding ASA A: Fair Value & Quality

Both stocks run through our valuation models. Here is how Adani Ports and Special Economic Zone (ADANIPORTS) and Wilh Wilhelmsen Holding ASA A (WWI) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Wilh Wilhelmsen Holding ASA A as the less overvalued of the two: Adani Ports and Special Economic Zone trades at ₹1,807 versus a fair value of ₹1,041 (-42%), while Wilh Wilhelmsen Holding ASA A trades at NOK 878 versus NOK 571 (-35%).
Adani Ports and Special Economic Zone
ADANIPORTS.NSE · INR · Industrials
-42%
upside to fair value
overvalued
Price₹1,807
Fair Value₹1,041
Quality50/100
Wilh Wilhelmsen Holding ASA A
WWI.OL · NOK · Industrials
-35%
upside to fair value
overvalued
PriceNOK 878
Fair ValueNOK 571
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Adani Ports and Special Economic ZoneWilh Wilhelmsen Holding ASA A
Valuation
31.0×P/E (TTM)4.9×
10.26×P/S (TTM)3.12×
4.13×P/B1.19×
19.6×EV/EBITDA25.6×
n/aPEG3.32×
−42.4%Fair value upside−35.0%
0.4%Dividend yield0.3%
₹7.50Dividend per shareNOK 2.83
Profitability
41%Operating margin11%
24.83×EBIT margin trend (5Y)3.31×
16%Return on equity21%
7%Return on assets2%
Growth
27%Revenue growth (YoY)3%
22.9%Avg. growth/yr (3Y)9.4%
25.3%Avg. growth/yr (5Y)8.9%
+13.8%Value creation/yr−3.1%
Balance & size
4.5×Interest coverage (EBIT/interest)4.1×
0.53×Debt / equity0.08×
$41BMarket cap$4B
expensiveGrowth qualityexpensive

Adani Ports and Special Economic Zone leads: 9 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Adani Ports and Special Economic Zoneof which business quality 49 · market factors 71 Wilh Wilhelmsen Holding ASA Aof which business quality 63 · market factors 86
ProfitabilityMargins and returns on capital today
46
61
Quality GrowthAre margins and returns improving?
52
61
CashflowEarnings quality: real cash, not paper profit
51
43
Fin. StrengthBalance sheet, leverage, solvency risk
61
66
InvestmentDisciplined investing over empire-building
5
58
Low VolatilityCalm price path (market factor)
84
78
MomentumPrice trend over the last 3–12 months (market factor)
61
83
52W MomentumDistance to the 52-week high (market factor)
75
99
Net IssuanceShare count: buybacks or dilution?
70
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAdani Ports and Special Economic ZonePrice ₹1,807Wilh Wilhelmsen Holding ASA APrice NOK 878
DCF Models-34%below the price₹1,188-93%below the priceNOK 61.29
Earnings-Based-26%below the price₹1,332-91%below the priceNOK 78.75
Dividend Discount-93%below the price₹127-96%below the priceNOK 33.00
Multiples-44%below the price₹1,021-94%below the priceNOK 56.99
Asset-Based-85%below the price₹280-94%below the priceNOK 52.08
Growth DCF-70%below the price₹550-94%below the priceNOK 52.14
Economic Profit-61%below the price₹702-91%below the priceNOK 83.34
Growth Earnings-4%close to the price₹1,730-69%below the priceNOK 276
Minimum-93%below the price₹127-96%below the priceNOK 33.00
Maximum-4%close to the price₹1,730-69%below the priceNOK 276
Median-52%below the price₹861-93%below the priceNOK 59.14
Geometric mean-63%below the price₹665-92%below the priceNOK 69.84

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Adani Ports and Special Economic Zone: 25 of 26 models see the stock below the current price.

Wilh Wilhelmsen Holding ASA A: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Adani Ports and Special Economic Zone
Price ₹1,807
Fair Value ₹1,041
Bear ₹462Bull ₹1,360
Wilh Wilhelmsen Holding ASA A
Price NOK 878
Fair Value NOK 571
Bear NOK 417Bull NOK 801

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Adani Ports and Special Economic Zone · Industrials

Quality score50 · below median
Fair value upside-42% · below median

Wilh Wilhelmsen Holding ASA A · Industrials

Quality score66 · Top 25%
Fair value upside-35% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Wilh Wilhelmsen Holding ASA A as the less overvalued of the two: Adani Ports and Special Economic Zone trades at ₹1,807 versus a fair value of ₹1,041 (-42%), while Wilh Wilhelmsen Holding ASA A trades at NOK 878 versus NOK 571 (-35%).

Wilh Wilhelmsen Holding ASA A has the higher quality score (66/100).

Open Wilh Wilhelmsen Holding ASA A live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.