Addtech AB (publ.) vs WW Grainger: Fair Value & Quality
Both stocks run through our valuation models. Here is how Addtech AB (publ.) (ADDT-B) and WW Grainger (GWW) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees WW Grainger as the less overvalued of the two: Addtech AB (publ.) trades at SEK 344 versus a fair value of SEK 156 (-55%), while WW Grainger trades at $1,321 versus $614 (-54%).
Addtech AB (publ.)
ADDT-B.ST · SEK · Industrials
-55%
upside to fair value
overvalued
PriceSEK 344
Fair ValueSEK 156
Quality60/100
WW Grainger
GWW · USD · Industrials
-54%
upside to fair value
overvalued
Price$1,321
Fair Value$614
Quality71/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Addtech AB (publ.)WW Grainger
Valuation
41.1×P/E (TTM)37.0×
3.88×P/S (TTM)3.53×
11.29×P/B15.69×
24.7×EV/EBITDA21.6×
4.10×PEG2.15×
1.1%Dividend yield0.7%
SEK 3.60Dividend per share$9.04
Profitability
9%Net margin10%
14%Operating margin17%
29%Return on equity46%
10%Return on assets20%
Growth
2%Revenue growth (YoY)10%
6.7%Avg. growth/yr (3Y)5.6%
14.9%Avg. growth/yr (5Y)8.7%
Balance & size
0.62×Debt / equity0.57×
$9BMarket cap$65B
healthyGrowth qualityhealthy
WW Grainger leads: 4 to 10 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Addtech AB (publ.)of which business quality 58 · market factors 55WW Graingerof which business quality 68 · market factors 69
ProfitabilityMargins and returns on capital today
69
89
Quality GrowthAre margins and returns improving?
46
44
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
45
55
Low VolatilityCalm price path (market factor)
63
70
MomentumPrice trend over the last 3–12 months (market factor)
49
62
52W MomentumDistance to the 52-week high (market factor)
59
81
Net IssuanceBuybacks instead of dilution
81
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Addtech AB (publ.)
DCF ModelsSEK 154
Earnings-BasedSEK 94.20
MultiplesSEK 159
Asset-BasedSEK 20.35
Growth DCFSEK 124
Economic ProfitSEK 100
Growth EarningsSEK 154
24 of 24 models see the stock below the current price.
WW Grainger
DCF Models$615
Earnings-Based$340
Dividend Discount$169
Multiples$703
Asset-Based$58.76
Growth DCF$540
Economic Profit$467
Growth Earnings$668
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Addtech AB (publ.)
Bear SEK 78.33Fair Value SEK 156Bull SEK 219
SEK 344 = current price (white tick)
WW Grainger
Bear $361Fair Value $614Bull $949
$1,321 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Addtech AB (publ.) · Industrials
Quality score60 · above median
Fair value upside-55% · below median
WW Grainger · Industrials
Quality score71 · Top 25%
Fair value upside-54% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees WW Grainger as the less overvalued of the two: Addtech AB (publ.) trades at SEK 344 versus a fair value of SEK 156 (-55%), while WW Grainger trades at $1,321 versus $614 (-54%).
WW Grainger has the higher quality score (71/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
