STOCK COMPARISON
Ades vs Coca-Cola: Fair Value & Quality
Both stocks run through our valuation models. Here is how Ades (ADES) and Coca-Cola (KO) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Ades as the less overvalued of the two: Ades trades at IDR 35,000 versus a fair value of IDR 22,293 (-36%), while Coca-Cola trades at $87.05 versus $36.57 (-58%).
Ades
ADES.JK · IDR · Consumer Staples
-36%
upside to fair value
overvalued
PriceIDR 35,000
Fair ValueIDR 22,293
Quality66/100
Coca-Cola
KO · USD · Consumer Staples
-58%
upside to fair value
overvalued
Price$87.05
Fair Value$36.57
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
AdesCoca-Cola
Valuation
23.8×P/E (TTM)25.6×
6.52×P/S (TTM)7.12×
6.74×P/B10.91×
17.8×EV/EBITDA22.9×
—PEG4.15×
—Dividend yield2.4%
—Dividend per share$2.06
Profitability
27%Net margin28%
32%Operating margin35%
30%Return on equity43%
18%Return on assets10%
Growth
66%Revenue growth (YoY)12%
28.3%Avg. growth/yr (3Y)3.7%
32.3%Avg. growth/yr (5Y)7.7%
Balance & size
—Debt / equity1.31×
$2BMarket cap$351B
expensiveGrowth qualitymixed
Ades leads: 8 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Adesof which business quality 65 · market factors 89
Coca-Colaof which business quality 62 · market factors 77
ProfitabilityMargins and returns on capital today
82
71
Quality GrowthAre margins and returns improving?
63
59
CashflowEarnings quality: real cash, not paper profit
32
44
Fin. StrengthBalance sheet, leverage, solvency risk
98
51
InvestmentDisciplined investing over empire-building
11
72
Low VolatilityCalm price path (market factor)
68
96
MomentumPrice trend over the last 3–12 months (market factor)
100
61
52W MomentumDistance to the 52-week high (market factor)
96
83
Net IssuanceBuybacks instead of dilution
82
84
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Ades
DCF ModelsIDR 25,570
Earnings-BasedIDR 22,427
Dividend DiscountIDR 4
MultiplesIDR 21,832
Asset-BasedIDR 3,408
Growth DCFIDR 11,369
Economic ProfitIDR 17,822
Growth EarningsIDR 31,821
25 of 26 models see the stock below the current price.
Coca-Cola
DCF Models$28.16
Earnings-Based$22.41
Dividend Discount$31.26
Multiples$39.24
Asset-Based$5.01
Growth DCF$11.71
Economic Profit$24.81
Growth Earnings$51.37
25 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Ades
Bear IDR 14,366Fair Value IDR 22,293Bull IDR 41,367
IDR 35,000 = current price (white tick)
Coca-Cola
Bear $21.38Fair Value $36.57Bull $47.76
$87.05 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Ades · Consumer Staples
Quality score66 · Top 25%
Fair value upside-36% · below median
Coca-Cola · Consumer Staples
Quality score67 · Top 25%
Fair value upside-58% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Ades as the less overvalued of the two: Ades trades at IDR 35,000 versus a fair value of IDR 22,293 (-36%), while Coca-Cola trades at $87.05 versus $36.57 (-58%).
Coca-Cola has the higher quality score (67/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
