EN DE
STOCK COMPARISON

Adaro Minerals Indonesia Tbk PT vs Warrior Met Coal: Fair Value & Quality

Both stocks run through our valuation models. Here is how Adaro Minerals Indonesia Tbk PT (ADMR) and Warrior Met Coal (HCC) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Adaro Minerals Indonesia Tbk PT as the less overvalued of the two: Adaro Minerals Indonesia Tbk PT trades at IDR 1,620 versus a fair value of IDR 1,267 (-22%), while Warrior Met Coal trades at $91.97 versus $36.70 (-60%).
Adaro Minerals Indonesia Tbk PT
ADMR.JK · IDR · Energy
-22%
upside to fair value
overvalued
PriceIDR 1,620
Fair ValueIDR 1,267
Quality41/100
Warrior Met Coal
HCC · USD · Materials
-60%
upside to fair value
overvalued
Price$91.97
Fair Value$36.70
Quality38/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Adaro Minerals Indonesia Tbk PTWarrior Met Coal
Valuation
11.7×P/E (TTM)31.3×
5.89×P/S (TTM)2.88×
3.93×P/B1.98×
15.4×EV/EBITDA12.0×
—Dividend yield0.4%
—Dividend per share$0.32
Profitability
28%Net margin9%
41%Operating margin17%
17%Return on equity6%
8%Return on assets3%
Growth
34%Revenue growth (YoY)54%
1.9%Avg. growth/yr (3Y)-9.0%
50.8%Avg. growth/yr (5Y)10.8%
Balance & size
0.44×Debt / equity0.07×
$6BMarket cap$4B
expensiveGrowth qualityexpensive

Adaro Minerals Indonesia Tbk PT leads: 7 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Adaro Minerals Indonesia Tbk PTof which business quality 42 · market factors 51 Warrior Met Coalof which business quality 41 · market factors 66
ProfitabilityMargins and returns on capital today
53
23
Quality GrowthAre margins and returns improving?
0
0
CashflowEarnings quality: real cash, not paper profit
19
41
Fin. StrengthBalance sheet, leverage, solvency risk
80
73
InvestmentDisciplined investing over empire-building
0
25
Low VolatilityCalm price path (market factor)
50
52
MomentumPrice trend over the last 3–12 months (market factor)
40
65
52W MomentumDistance to the 52-week high (market factor)
71
85
Net IssuanceBuybacks instead of dilution
82
76

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Adaro Minerals Indonesia Tbk PT

Earnings-BasedIDR 3,076
MultiplesIDR 995
Asset-BasedIDR 543
Economic ProfitIDR 1,357
Growth EarningsIDR 3,438

8 of 14 models see the stock below the current price.

Warrior Met Coal

Earnings-Based$12.75
Dividend Discount$4.13
Multiples$16.60
Asset-Based$27.17
Economic Profit$19.16
Growth Earnings$14.38

14 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Adaro Minerals Indonesia Tbk PT
Bear IDR 905Fair Value IDR 1,267Bull IDR 3,981
IDR 1,620 = current price (white tick)
Warrior Met Coal
Bear $27.52Fair Value $36.70Bull $45.88
$91.97 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Adaro Minerals Indonesia Tbk PT · Energy

Quality score41 · below median
Fair value upside-22% · below median

Warrior Met Coal · Materials

Quality score38 · bottom 25%
Fair value upside-60% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Adaro Minerals Indonesia Tbk PT as the less overvalued of the two: Adaro Minerals Indonesia Tbk PT trades at IDR 1,620 versus a fair value of IDR 1,267 (-22%), while Warrior Met Coal trades at $91.97 versus $36.70 (-60%).

Adaro Minerals Indonesia Tbk PT has the higher quality score (41/100).

See the full analysis →
Adaro Minerals Indonesia Tbk PT · Warrior Met Coal

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Adaro Minerals Indonesia Tbk PT

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Warrior Met Coal

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.