EN DE
STOCK COMPARISON

Advani Hotels & Resorts (India) vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Advani Hotels & Resorts (India) (ADVANIHOTR) and Marriott International (MAR) compare, as of Aug 13, 2026.

As of Aug 13, 2026, Fair Value Calculator sees Advani Hotels & Resorts (India) as the less overvalued of the two: Advani Hotels & Resorts (India) trades at ₹50.17 versus a fair value of ₹38.12 (-24%), while Marriott International trades at $349 versus $136 (-61%).
Advani Hotels & Resorts (India)
ADVANIHOTR.NSE · INR · Consumer Discretionary
-24%
upside to fair value
overvalued
Price₹50.17
Fair Value₹38.12
Quality53/100
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$349
Fair Value$136
Quality69/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Advani Hotels & Resorts (India)Marriott International
Valuation
20.5×P/E (TTM)38.0×
4.59×P/S (TTM)13.33×
0.95×P/B
14.6×EV/EBITDA23.3×
PEG2.16×
3.4%Dividend yield0.7%
₹1.80Dividend per share$2.68
Profitability
22%Net margin36%
42%Operating margin59%
8%Return on equity14%
6%Return on assets10%
Growth
6%Revenue growth (YoY)13%
2.7%Avg. growth/yr (3Y)8.0%
31.2%Avg. growth/yr (5Y)19.9%
Balance & size
$51MMarket cap$96B
mixedGrowth qualityhealthy

Marriott International leads: 5 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Advani Hotels & Resorts (India)of which business quality 55 · market factors 45 Marriott Internationalof which business quality 63 · market factors 62
ProfitabilityMargins and returns on capital today
37
54
Quality GrowthAre margins and returns improving?
4
48
CashflowEarnings quality: real cash, not paper profit
73
56
Fin. StrengthBalance sheet, leverage, solvency risk
82
48
InvestmentDisciplined investing over empire-building
32
94
Low VolatilityCalm price path (market factor)
85
63
MomentumPrice trend over the last 3–12 months (market factor)
32
58
52W MomentumDistance to the 52-week high (market factor)
21
66
Net IssuanceBuybacks instead of dilution
81
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Advani Hotels & Resorts (India)

DCF Models₹47.38
Earnings-Based₹24.47
Dividend Discount₹30.70
Multiples₹43.88
Asset-Based₹37.34
Growth DCF₹35.30
Economic Profit₹34.45
Growth Earnings₹42.89

21 of 26 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Advani Hotels & Resorts (India)
Bear ₹30.02Fair Value ₹38.12Bull ₹54.86
₹50.17 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$349 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Advani Hotels & Resorts (India) · Consumer Discretionary

Quality score53 · below median
Fair value upside-24% · below median

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-61% · bottom 25%

Bottom line

As of Aug 13, 2026, Fair Value Calculator sees Advani Hotels & Resorts (India) as the less overvalued of the two: Advani Hotels & Resorts (India) trades at ₹50.17 versus a fair value of ₹38.12 (-24%), while Marriott International trades at $349 versus $136 (-61%).

Marriott International has the higher quality score (69/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.