EN DE
STOCK COMPARISON

PT. Anugerah Spareparts Sejahtera Tbk vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how PT. Anugerah Spareparts Sejahtera Tbk (AEGS) and O’Reilly Automotive (ORLY) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: PT. Anugerah Spareparts Sejahtera Tbk trades at IDR 48 versus a fair value of IDR 10 (-79%), while O’Reilly Automotive trades at $85.90 versus $48.08 (-44%).
PT. Anugerah Spareparts Sejahtera Tbk
AEGS.JK · IDR · Consumer Discretionary
-79%
upside to fair value
overvalued
PriceIDR 48
Fair ValueIDR 10
Quality39/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-44%
upside to fair value
overvalued
Price$85.90
Fair Value$48.08
Quality65/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

PT. Anugerah Spareparts Sejahtera TbkO’Reilly Automotive
Valuation
n/aP/E (TTM)28.0×
n/aP/S (TTM)4.04×
n/aP/BNegative equity
n/aEV/EBITDA19.4×
n/aPEG1.84×
−78.9%Fair value upside−44.0%
Profitability
3%Operating margin18%
0.22×EBIT margin trend (5Y)0.93×
1%Return on equityNegative equity
1%Return on assets14%
Growth
17%Revenue growth (YoY)10%
-2.1%Avg. growth/yr (3Y)7.3%
n/aAvg. growth/yr (5Y)8.9%
−19.6%Value creation/yr+12.5%
Balance & size
3.9×Interest coverage (EBIT/interest)14.7×
n/aDebt / equityNegative equity
$5MMarket cap$74B
weakGrowth qualityhealthy

O’Reilly Automotive leads: 0 to 8 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PT. Anugerah Spareparts Sejahtera Tbkof which business quality 43 · market factors 31 O’Reilly Automotiveof which business quality 64 · market factors 45
ProfitabilityMargins and returns on capital today
17
83
Quality GrowthAre margins and returns improving?
37
43
CashflowEarnings quality: real cash, not paper profit
31
46
Fin. StrengthBalance sheet, leverage, solvency risk
80
68
InvestmentDisciplined investing over empire-building
4
64
Low VolatilityCalm price path (market factor)
6
87
MomentumPrice trend over the last 3–12 months (market factor)
53
34
52W MomentumDistance to the 52-week high (market factor)
21
14
Net IssuanceShare count: buybacks or dilution?
82
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPT. Anugerah Spareparts Sejahtera TbkPrice IDR 48O’Reilly AutomotivePrice $85.90
DCF Modelsn/a-42%below the price$49.94
Earnings-Based-81%below the priceIDR 9-60%below the price$34.12
Multiples-74%below the priceIDR 13-41%below the price$50.49
Asset-Based-4%close to the priceIDR 46n/a
Growth DCFn/a-61%below the price$33.60
Economic Profit-40%below the priceIDR 29-58%below the price$36.11
Growth Earnings-91%below the priceIDR 4-33%below the price$57.52
Minimum-91%below the priceIDR 4-61%below the price$33.60
Maximum-4%close to the priceIDR 46-33%below the price$57.52
Median-74%below the priceIDR 13-50%below the price$43.03
Geometric mean-70%below the priceIDR 15-50%below the price$42.63

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

PT. Anugerah Spareparts Sejahtera Tbk: 12 of 12 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

PT. Anugerah Spareparts Sejahtera Tbk
Price IDR 48
Fair Value IDR 10
Bear IDR 8Bull IDR 13
O’Reilly Automotive
Price $85.90
Fair Value $48.08
Bear $30.59Bull $74.78

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PT. Anugerah Spareparts Sejahtera Tbk · Consumer Discretionary

Quality score39 · bottom 25%
Fair value upside-79% · bottom 25%

O’Reilly Automotive · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-44% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: PT. Anugerah Spareparts Sejahtera Tbk trades at IDR 48 versus a fair value of IDR 10 (-79%), while O’Reilly Automotive trades at $85.90 versus $48.08 (-44%).

O’Reilly Automotive has the higher quality score (65/100).

Open O’Reilly Automotive live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.