EN DE
STOCK COMPARISON

First Majestic Silver vs eDreams Odigeo: Fair Value & Quality

Both stocks run through our valuation models. Here is how First Majestic Silver (AG) and eDreams Odigeo (EDR) compare, as of Sep 6, 2026.

As of Sep 6, 2026, Fair Value Calculator sees eDreams Odigeo as the more attractively valued of the two: First Majestic Silver trades at $20.97 versus a fair value of $4.91 (-77%), while eDreams Odigeo trades at €4.96 versus €10.81 (+118%).
First Majestic Silver
AG · USD · Materials
-77%
upside to fair value
overvalued
Price$20.97
Fair Value$4.91
Quality49/100
eDreams Odigeo
EDR.MC · EUR · Consumer Discretionary
+118%
upside to fair value
undervalued
Price€4.96
Fair Value€10.81
Quality59/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

First Majestic SilvereDreams Odigeo
Valuation
28.7×P/E (TTM)11.0×
5.62×P/S (TTM)0.89×
3.04×P/B2.40×
9.9×EV/EBITDA9.0×
−76.6%Fair value upside+118.2%
0.2%Dividend yield19.6%
$0.04Dividend per share—
Profitability
50%Operating margin10%
2.53×EBIT margin trend (5Y)—
11%Return on equity21%
8%Return on assets5%
Growth
95%Revenue growth (YoY)-9%
26.8%Avg. growth/yr (3Y)4.4%
28.4%Avg. growth/yr (5Y)—
+68.8%Value creation/yr+22.9%
Balance & size
23.6×Interest coverage (EBIT/interest)3.9×
0.11×Debt / equity1.49×
$8BMarket cap$596M
mixedGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

First Majestic Silver leads: 6 to 2 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

First Majestic Silverof which business quality 54 · market factors 48 eDreams Odigeoof which business quality 56 · market factors 37
ProfitabilityMargins and returns on capital today
31
41
Quality GrowthAre margins and returns improving?
80
40
CashflowEarnings quality: real cash, not paper profit
86
78
Fin. StrengthBalance sheet, leverage, solvency risk
88
19
InvestmentDisciplined investing over empire-building
6
79
Low VolatilityCalm price path (market factor)
0
24
MomentumPrice trend over the last 3–12 months (market factor)
64
56
52W MomentumDistance to the 52-week high (market factor)
77
17
Net IssuanceBuybacks instead of dilution
0
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyFirst Majestic SilverPrice $20.97eDreams OdigeoPrice €4.96
DCF Models-22%below the price$16.40+144%above the price€12.07
Earnings-Based-43%below the price$11.89+18%above the price€5.84
Dividend Discount-98%below the price$0.33+123%above the price€11.04
Multiples-72%below the price$5.78+97%above the price€9.79
Asset-Based-82%below the price$3.74-68%below the price€1.60
Growth DCF-25%below the price$15.82+143%above the price€12.03
Economic Profit-78%below the price$4.61-7%close to the price€4.62
Growth Earnings-30%below the price$14.63+95%above the price€9.65
Minimum-98%below the price$0.33-68%below the price€1.60
Maximum-22%below the price$16.40+144%above the price€12.07
Median-58%below the price$8.84+96%above the price€9.72
Geometric mean-72%below the price$5.91+43%above the price€7.11

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

First Majestic Silver: 24 of 26 models see the stock below the current price.

eDreams Odigeo: 5 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

First Majestic Silver
Bear $3.68Fair Value $4.91Bull $6.14
$20.97 = current price (white tick)
eDreams Odigeo
Bear €6.63Fair Value €10.81Bull €13.80
€4.96 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

First Majestic Silver · Materials

Quality score49 · below median
Fair value upside-77% · bottom 25%

eDreams Odigeo · Consumer Discretionary

Quality score59 · above median
Fair value upside+118% · Top 25%

Bottom line

As of Sep 6, 2026, Fair Value Calculator sees eDreams Odigeo as the more attractively valued of the two: First Majestic Silver trades at $20.97 versus a fair value of $4.91 (-77%), while eDreams Odigeo trades at €4.96 versus €10.81 (+118%).

eDreams Odigeo has the higher quality score (59/100).

See the full analysis →
First Majestic Silver · eDreams Odigeo

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to First Majestic Silver

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to eDreams Odigeo

Amazon.com vs Sony GroupPDD Holdings vs TeslaSony Group vs TeslaHome Depot vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.