Bhartiya International vs Nike: Fair Value & Quality
Both stocks run through our valuation models. Here is how Bhartiya International (BIL) and Nike (NKE) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees Nike as the more attractively valued of the two: Bhartiya International trades at ₹821 versus a fair value of ₹220 (-73%), while Nike trades at $41.32 versus $53.45 (+29%).
Bhartiya International
BIL.NSE · INR · Consumer Discretionary
-73%
upside to fair value
overvalued
Price₹821
Fair Value₹220
Quality41/100
Nike
NKE · USD · Consumer Discretionary
+29%
upside to fair value
undervalued
Price$41.32
Fair Value$53.45
Quality76/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Bhartiya InternationalNike
Valuation
77.0×P/E (TTM)20.4×
0.77×P/S (TTM)1.37×
2.15×P/B4.26×
8.5×EV/EBITDA14.1×
—PEG1.69×
—Dividend yield3.8%
—Dividend per share$1.63
Profitability
1%Net margin7%
6%Operating margin12%
3%Return on equity22%
5%Return on assets6%
Growth
30%Revenue growth (YoY)-1%
19.2%Avg. growth/yr (3Y)-3.2%
20.5%Avg. growth/yr (5Y)0.8%
Balance & size
0.19×Debt / equity0.54×
$110MMarket cap$63B
expensiveGrowth qualityweak
Bhartiya International leads: 7 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Bhartiya Internationalof which business quality 40 · market factors 48Nikeof which business quality 70 · market factors 22
ProfitabilityMargins and returns on capital today
39
70
Quality GrowthAre margins and returns improving?
58
34
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
69
95
Low VolatilityCalm price path (market factor)
69
52
MomentumPrice trend over the last 3–12 months (market factor)
37
14
52W MomentumDistance to the 52-week high (market factor)
45
2
Net IssuanceBuybacks instead of dilution
39
92
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Bhartiya International
DCF Models₹444
Earnings-Based₹267
Dividend Discount₹23.19
Multiples₹567
Asset-Based₹243
Economic Profit₹594
Growth Earnings₹234
13 of 17 models see the stock below the current price.
Nike
DCF Models$39.14
Earnings-Based$18.25
Dividend Discount$26.69
Multiples$36.33
Asset-Based$6.72
Growth DCF$37.37
Economic Profit$20.91
Growth Earnings$40.93
20 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Bhartiya International
Bear ₹165Fair Value ₹220Bull ₹276
₹821 = current price (white tick)
Nike
Bear $36.23Fair Value $53.45Bull $66.82
$41.32 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Bhartiya International · Consumer Discretionary
Quality score41 · bottom 25%
Fair value upside-73% · bottom 25%
Nike · Consumer Discretionary
Quality score76 · Top 25%
Fair value upside+29% · above median
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees Nike as the more attractively valued of the two: Bhartiya International trades at ₹821 versus a fair value of ₹220 (-73%), while Nike trades at $41.32 versus $53.45 (+29%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
