EN DE
STOCK COMPARISON

Hernö Gin AB (publ) vs Adecco Group AG Class N: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hernö Gin AB (publ) (CALVIK) and Adecco Group AG Class N (ADEN) compare, as of Aug 11, 2026.

As of Aug 11, 2026, Fair Value Calculator sees Adecco Group AG Class N as the less overvalued of the two: Hernö Gin AB (publ) trades at SEK 77.80 versus a fair value of SEK 52.05 (-33%), while Adecco Group AG Class N trades at CHF 23.92 versus CHF 23.73 (-1%).
Hernö Gin AB (publ)
CALVIK.ST · SEK · Industrials
-33%
upside to fair value
overvalued
PriceSEK 77.80
Fair ValueSEK 52.05
Quality39/100
Adecco Group AG Class N
ADEN.SW · CHF · Industrials
-1%
upside to fair value
fairly valued
PriceCHF 23.92
Fair ValueCHF 23.73
Quality62/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hernö Gin AB (publ)Adecco Group AG Class N
Valuation
90.6×P/E (TTM)11.6×
0.23×P/S (TTM)0.19×
3.93×P/B1.30×
7.5×EV/EBITDA8.8×
PEG0.74×
Profitability
0%Net margin1%
3%Operating margin2%
6%Return on equity9%
6%Return on assets3%
Growth
280%Revenue growth (YoY)2%
217.2%Avg. growth/yr (3Y)-0.6%
145.7%Avg. growth/yr (5Y)3.5%
Balance & size
1.62×Debt / equity0.76×
$41MMarket cap$4B
healthyGrowth qualityhealthy

Even match: 6 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hernö Gin AB (publ)of which business quality 43 · market factors 81 Adecco Group AG Class Nof which business quality 60 · market factors 51
ProfitabilityMargins and returns on capital today
47
51
Quality GrowthAre margins and returns improving?
56
50
CashflowEarnings quality: real cash, not paper profit
63
55
Fin. StrengthBalance sheet, leverage, solvency risk
42
49
InvestmentDisciplined investing over empire-building
33
100
Low VolatilityCalm price path (market factor)
52
51
MomentumPrice trend over the last 3–12 months (market factor)
100
46
52W MomentumDistance to the 52-week high (market factor)
81
59
Net IssuanceBuybacks instead of dilution
0
80

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Hernö Gin AB (publ)

DCF ModelsSEK 158
Earnings-BasedSEK 102
MultiplesSEK 75.57
Asset-BasedSEK 12.21
Growth DCFSEK 166
Economic ProfitSEK 52.97
Growth EarningsSEK 133

6 of 24 models see the stock below the current price.

Adecco Group AG Class N

DCF ModelsCHF 24.79
Earnings-BasedCHF 17.18
Dividend DiscountCHF 12.36
MultiplesCHF 32.33
Asset-BasedCHF 13.08
Growth DCFCHF 26.37
Economic ProfitCHF 14.78
Growth EarningsCHF 27.57

10 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hernö Gin AB (publ)
Bear SEK 39.03Fair Value SEK 52.05Bull SEK 65.06
SEK 77.80 = current price (white tick)
Adecco Group AG Class N
Bear CHF 15.23Fair Value CHF 23.73Bull CHF 38.20
CHF 23.92 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hernö Gin AB (publ) · Industrials

Quality score39 · bottom 25%
Fair value upside-33% · below median

Adecco Group AG Class N · Industrials

Quality score62 · Top 25%
Fair value upside-1% · above median

Bottom line

As of Aug 11, 2026, Fair Value Calculator sees Adecco Group AG Class N as the less overvalued of the two: Hernö Gin AB (publ) trades at SEK 77.80 versus a fair value of SEK 52.05 (-33%), while Adecco Group AG Class N trades at CHF 23.92 versus CHF 23.73 (-1%).

Adecco Group AG Class N has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.