EN DE
STOCK COMPARISON

CBRE Group Inc Class A vs WHA Corporation Public Company: Fair Value & Quality

Both stocks run through our valuation models. Here is how CBRE Group Inc Class A (CBRE) and WHA Corporation Public Company (WHA) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees WHA Corporation Public Company as the less overvalued of the two: CBRE Group Inc Class A trades at $136 versus a fair value of $89.43 (-34%), while WHA Corporation Public Company trades at THB 4.82 versus THB 3.23 (-33%).
CBRE Group Inc Class A
CBRE · USD · Real Estate
-34%
upside to fair value
overvalued
Price$136
Fair Value$89.43
Quality53/100
WHA Corporation Public Company
WHA.BK · THB · Real Estate
-33%
upside to fair value
overvalued
PriceTHB 4.82
Fair ValueTHB 3.23
Quality46/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

CBRE Group Inc Class AWHA Corporation Public Company
Valuation
31.1×P/E (TTM)15.5×
0.97×P/S (TTM)5.43×
4.62× · book value is mostly goodwillP/B2.21×
20.1×EV/EBITDA18.4×
0.74×PEG1.14×
−34.4%Fair value upside−33.0%
n/aDividend yield4.4%
n/aDividend per shareTHB 0.21
Profitability
3%Operating margin31%
0.78×EBIT margin trend (5Y)0.72×
16%Return on equity12%
3%Return on assets3%
Growth
19%Revenue growth (YoY)-41%
9.6%Avg. growth/yr (3Y)3.6%
11.2%Avg. growth/yr (5Y)17.2%
+3.0%Value creation/yr+19.1%
Balance & size
5.8×Interest coverage (EBIT/interest)3.7×
0.57×Debt / equity0.95×
$41BMarket cap$2B
healthyGrowth qualityexpensive

CBRE Group Inc Class A leads: 7 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

CBRE Group Inc Class Aof which business quality 53 · market factors 39 WHA Corporation Public Companyof which business quality 41 · market factors 71
ProfitabilityMargins and returns on capital today
49
42
Quality GrowthAre margins and returns improving?
33
45
CashflowEarnings quality: real cash, not paper profit
44
10
Fin. StrengthBalance sheet, leverage, solvency risk
38
29
InvestmentDisciplined investing over empire-building
69
61
Low VolatilityCalm price path (market factor)
53
83
MomentumPrice trend over the last 3–12 months (market factor)
40
62
52W MomentumDistance to the 52-week high (market factor)
20
75
Net IssuanceShare count: buybacks or dilution?
100
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCBRE Group Inc Class APrice $136WHA Corporation Public CompanyPrice THB 4.82
DCF Models-20%below the price$109n/a
Dividend Discountn/a-30%below the priceTHB 3.36
Multiples-51%below the price$67.17+2%close to the priceTHB 4.94
Asset-Based-85%below the price$20.31-66%below the priceTHB 1.65
Growth DCF-37%below the price$86.47n/a
Economic Profit-74%below the price$35.50-38%below the priceTHB 2.98
Minimum-85%below the price$20.31-66%below the priceTHB 1.65
Maximum-20%below the price$109+2%close to the priceTHB 4.94
Median-51%below the price$67.17-34%below the priceTHB 3.17
Geometric mean-60%below the price$53.95-38%below the priceTHB 3.00

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

CBRE Group Inc Class A: 13 of 14 models see the stock below the current price.

WHA Corporation Public Company: 6 of 9 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

CBRE Group Inc Class A
Price $136
Fair Value $89.43
Bear $47.40Bull $160
WHA Corporation Public Company
Price THB 4.82
Fair Value THB 3.23
Bear THB 2.33Bull THB 5.36

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

CBRE Group Inc Class A · Real Estate

Quality score53 · above median
Fair value upside-34% · bottom 25%

WHA Corporation Public Company · Real Estate

Quality score46 · below median
Fair value upside-33% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees WHA Corporation Public Company as the less overvalued of the two: CBRE Group Inc Class A trades at $136 versus a fair value of $89.43 (-34%), while WHA Corporation Public Company trades at THB 4.82 versus THB 3.23 (-33%).

CBRE Group Inc Class A has the higher quality score (53/100).

Open WHA Corporation Public Company live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.