EN DE
STOCK COMPARISON

Carpenter Technology vs Polynet PCL: Fair Value & Quality

Both stocks run through our valuation models. Here is how Carpenter Technology (CRS) and Polynet PCL (POLY) compare, as of Sep 26, 2026.

As of Sep 26, 2026, Fair Value Calculator sees Polynet PCL as the less overvalued of the two: Carpenter Technology trades at $401 versus a fair value of $109 (-73%), while Polynet PCL trades at THB 7.10 versus THB 6.31 (-11%).
Carpenter Technology
CRS · USD · Materials
-73%
upside to fair value
overvalued
Price$401
Fair Value$109
Quality67/100
Polynet PCL
POLY.BK · THB · Industrials
-11%
upside to fair value
overvalued
PriceTHB 7.10
Fair ValueTHB 6.31
Quality75/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Carpenter TechnologyPolynet PCL
Valuation
42.1×P/E (TTM)12.0×
9.47×P/S (TTM)2.70×
15.20×P/B2.40×
37.9×EV/EBITDA8.1×
1.59×PEGn/a
−72.8%Fair value upside−11.2%
0.2%Dividend yield8.0%
$0.80Dividend per shareTHB 0.57
Profitability
23%Operating margin27%
15.08×EBIT margin trend (5Y)3.02×
25%Return on equity21%
11%Return on assets11%
Growth
12%Revenue growth (YoY)-5%
16.1%Avg. growth/yr (3Y)3.5%
5.7%Avg. growth/yr (5Y)18.1%
+26.3%Value creation/yr+73.2%
Balance & size
8.2×Interest coverage (EBIT/interest)131.0×
0.37×Debt / equityn/a
$29BMarket cap$96M
healthyGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Polynet PCL leads: 2 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Carpenter Technologyof which business quality 63 · market factors 50 Polynet PCLof which business quality 72 · market factors 57
ProfitabilityMargins and returns on capital today
59
72
Quality GrowthAre margins and returns improving?
75
75
CashflowEarnings quality: real cash, not paper profit
51
72
Fin. StrengthBalance sheet, leverage, solvency risk
68
86
InvestmentDisciplined investing over empire-building
63
82
Low VolatilityCalm price path (market factor)
35
85
MomentumPrice trend over the last 3–12 months (market factor)
48
45
52W MomentumDistance to the 52-week high (market factor)
72
45
Net IssuanceShare count: buybacks or dilution?
70
40

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCarpenter TechnologyPrice $401Polynet PCLPrice THB 7.10
DCF Models-71%below the price$117+27%above the priceTHB 9.05
Earnings-Based-83%below the price$68.04-13%close to the priceTHB 6.20
Dividend Discount-97%below the price$13.82-17%below the priceTHB 5.91
Multiples-70%below the price$120+52%above the priceTHB 10.77
Asset-Based-94%below the price$25.45-72%below the priceTHB 1.98
Growth DCF-75%below the price$100-4%close to the priceTHB 6.84
Economic Profit-78%below the price$86.83-33%below the priceTHB 4.77
Growth Earnings-71%below the price$116+48%above the priceTHB 10.50
Minimum-97%below the price$13.82-72%below the priceTHB 1.98
Maximum-70%below the price$120+52%above the priceTHB 10.77
Median-77%below the price$93.57-8%close to the priceTHB 6.52
Geometric mean-84%below the price$65.44-12%close to the priceTHB 6.28

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Carpenter Technology: 26 of 26 models see the stock below the current price.

Polynet PCL: 13 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Carpenter Technology
Price $401
Fair Value $109
Bear $68.49Bull $158
Polynet PCL
Price THB 7.10
Fair Value THB 6.31
Bear THB 3.92Bull THB 9.30

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Carpenter Technology · Materials

Quality score67 · Top 25%
Fair value upside-73% · bottom 25%

Polynet PCL · Industrials

Quality score75 · Top 25%
Fair value upside-11% · below median

Bottom line

As of Sep 26, 2026, Fair Value Calculator sees Polynet PCL as the less overvalued of the two: Carpenter Technology trades at $401 versus a fair value of $109 (-73%), while Polynet PCL trades at THB 7.10 versus THB 6.31 (-11%).

Polynet PCL has the higher quality score (75/100).

Open Polynet PCL live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.