EN DE

Carpenter Technology Corporation (CRS) Fair Value & Analysis

Industrials · US · Market cap $28.7B

CT Carpenter Technology Corporation logo Carpenter Technology Corporation CRS · US
Price$557.24
Fair Value$103.31
Upside-81.5%
Quality70/100
Watch Carpenter Technology Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
Low debt · generates free cash flow
0.14% dividend yield
Mixed vs. peers (6/15)
Wide moat 74/100
Evidence: High Range $62.91 – $152.38 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $102.92 to $103.31 (+0.4%) since Jul 15, 2026. Share price −5.6% over the past month.

A solid business, but screening 81% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($152.38). The favourable scenario is already priced in.
  • A fairly wide model range ($62.91 to $152.38) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$619.25 $24.39 Fair Value $103.31 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $24.39 – $619.25 · fair‑value band $62.91 – $152.38 · the $557.24 price screens above the $103.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carpenter Technology Corporation (CRS) currently trades at $557.24, while our model-based Fair Value estimate is $103.31, implying the stock looks roughly 81.5% overvalued today. We read business quality at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carpenter Technology Corporation generated revenue of $3.0B at a net margin of 15.8%. Revenue grew 11.6% year over year. It earns a return on equity of 24.9%. Net debt stands at $423M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $62.91 (bear case) to $152.38 (bull case); at $557.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 145% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -66% fair-value upside, at -81%, CRS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $58.47 $89.88 $134.66 80
Residual Income $50.48 $69.97 $339.28 76
Rev-Margin DCF $74.20 $127.28 $187.58 74
All 26 models by family
DCF Models
FCF DCF $57.26 $92.56 $146.03 38
Owner Earnings $74.23 $118.76 $186.21 31
5Y Revenue Exit $74.20 $127.68 $196.10 39
5Y EBITDA Exit $89.97 $157.02 $235.16 41
5Y P/E Exit $80.62 $139.63 $201.29 38
10Y Revenue Exit $64.53 $111.85 $175.50 36
10Y EBITDA Exit $77.45 $132.16 $205.16 37
10Y P/E Exit $71.51 $120.12 $179.44 35
Earnings-Based
Graham-Dodd $51.46 $155.68 $206.46 54
Lynch FV $33.21 $47.45 $61.68 50
PEG = 1.0 $33.21 $47.45 $61.68 46
EPV $74.87 $88.63 $100.66 59
Dividend Discount
Gordon GGM $7.45 $15.48 $24.56 70
DDM Multi-Stage $7.45 $12.16 $16.25 61
Multiples
P/E Multiple $113.51 $151.35 $189.19 63
P/S Multiple $96.49 $128.65 $160.81 58
P/B Multiple $85.45 $113.94 $142.42 55
EV/EBIT $134.13 $181.39 $228.65 53
EV/EBITDA $122.06 $165.30 $208.54 54
EV/Revenue $87.92 $128.88 $169.84 43
Asset-Based
NCAV (Graham) $18.99 $25.45 $37.98 50
Growth DCF
Growth DCF $58.47 $89.88 $134.66 80
Rev-Margin DCF $74.20 $127.28 $187.58 74
Economic Profit
Residual Income $50.48 $69.97 $339.28 76
ROIC Compounder $80.47 $103.68 $130.76 72
Growth Earnings
Growth-Adj P/E $93.43 $133.47 $173.51 68

Widest divergence: Growth Earnings ($133.47) versus Dividend Discount ($12.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +11.6%
Net margin 15.8%
Return on equity 24.9%
Free cash flow $286M FY2025
P/E ratio 60.6
More key figures
Operating margin 22.8%
EPS (TTM) $9.52
Dividend yield 0.1%
EPS growth (YoY) +47.3%
Net debt $423M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 63 · Market factors (momentum, volatility) 77

Profitability 59
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products.

Full company description

Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products. The company offers specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels, and tool steels, as well as metal powders and parts. It serves the aerospace, defense, medical, transportation, energy, industrial, and consumer markets. The company was founded in 1889 and is headquartered in Philadelphia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carpenter Technology Corporation reported revenue of $2.9B in FY2025 versus $1.5B in FY2021, a compound +18.2%/yr. Reported net income was $376M in FY2025.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.9B
Latest YoY
+4.3%
Avg. growth/yr (3Y)
+16.1%
Avg. growth/yr (5Y)
+5.7%
Avg. growth/yr (39Y)
+4.5%
Revenue +18.2%/yr
FY21 $1.5B
FY22 $1.8B
FY23 $2.6B
FY24 $2.8B
FY25 $2.9B
Net income
FY21 −$230M
FY22 −$49.1M
FY23 $56.4M
FY24 $187M
FY25 $376M

CRS screens 81% overvalued. Compare with ATI Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carpenter Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CRS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 60.6× · Pricier than 75% of peers
P/B 15.20× · Pricier than 75% of peers
P/S (TTM) 9.47× · Pricier than 75% of peers
P/FCF 100.2× · Pricier than 75% of peers
EV/EBITDA 37.9× · Pricier than 75% of peers
PEG 1.59× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 58 · sector 34
PAST 100 · sector 21
HEALTH 82 · sector 95
DIVIDEND 3 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Compare Carpenter Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carpenter Technology Corporation (CRS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $103.31 versus a price of $557.24, about −81% (overvalued).
What is the fair value of CRS?
Our model-based fair value for Carpenter Technology Corporation is $103.31 (as of Jul 16, 2026), built from audited fundamentals. The current price is $557.24.
What is the quality score of CRS?
Carpenter Technology Corporation has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Carpenter Technology Corporation (CRS)?
Carpenter Technology Corporation reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CRS?
The net profit margin of Carpenter Technology Corporation is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.
Does Carpenter Technology Corporation pay a dividend?
Carpenter Technology Corporation currently shows a dividend yield of about 0.16% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carpenter Technology Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.