EN DE
STOCK COMPARISON

CTW Cayman Class A Ordinary Shares vs NetEase: Fair Value & Quality

Both stocks run through our valuation models. Here is how CTW Cayman Class A Ordinary Shares (CTW) and NetEase (NTES) compare, as of Aug 11, 2026.

As of Aug 11, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: CTW Cayman Class A Ordinary Shares trades at $2.54 versus a fair value of $1.03 (-60%), while NetEase trades at $133 versus $172 (+29%).
CTW Cayman Class A Ordinary Shares
CTW · USD · Industrials
-60%
upside to fair value
overvalued
Price$2.54
Fair Value$1.03
Quality50/100
NetEase
NTES · USD · Communication Services
+29%
upside to fair value
undervalued
Price$133
Fair Value$172
Quality81/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

CTW Cayman Class A Ordinary SharesNetEase
Valuation
77.3×P/E (TTM)16.9×
1.60×P/S (TTM)4.99×
5.24×P/B3.56×
—EV/EBITDA12.9×
—PEG1.45×
—Dividend yield2.3%
—Dividend per share$4.18
Profitability
4%Net margin30%
-1%Operating margin41%
15%Return on equity22%
-1%Return on assets11%
Growth
41%Revenue growth (YoY)6%
—Avg. growth/yr (3Y)5.3%
-59.4%Avg. growth/yr (5Y)8.9%
Balance & size
—Debt / equity0.00×
$145MMarket cap$85B
weakGrowth qualityhealthy

NetEase leads: 2 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

CTW Cayman Class A Ordinary Sharesof which business quality 51 · market factors 26 NetEaseof which business quality 79 · market factors 55
ProfitabilityMargins and returns on capital today
67
71
Quality GrowthAre margins and returns improving?
49
53
CashflowEarnings quality: real cash, not paper profit
7
91
Fin. StrengthBalance sheet, leverage, solvency risk
91
95
InvestmentDisciplined investing over empire-building
100
63
Low VolatilityCalm price path (market factor)
0
70
MomentumPrice trend over the last 3–12 months (market factor)
48
51
52W MomentumDistance to the 52-week high (market factor)
20
47
Net IssuanceBuybacks instead of dilution
0
89

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

CTW Cayman Class A Ordinary Shares

DCF Models$1.76
Earnings-Based$0.63
Multiples$1.29
Asset-Based$0.37
Economic Profit$0.55
Growth Earnings$1.21

9 of 9 models see the stock below the current price.

NetEase

DCF Models$1,933
Earnings-Based$1,295
Dividend Discount$369
Multiples$834
Asset-Based$168
Growth DCF$1,771
Economic Profit$689
Growth Earnings$1,701

0 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

CTW Cayman Class A Ordinary Shares
Bear $0.71Fair Value $1.03Bull $1.33
$2.54 = current price (white tick)
NetEase
Bear $129Fair Value $172Bull $282
$133 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

CTW Cayman Class A Ordinary Shares · Industrials

Quality score50 · below median
Fair value upside-60% · bottom 25%

NetEase · Communication Services

Quality score81 · Top 25%
Fair value upside+29% · above median

Bottom line

As of Aug 11, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: CTW Cayman Class A Ordinary Shares trades at $2.54 versus a fair value of $1.03 (-60%), while NetEase trades at $133 versus $172 (+29%).

NetEase has the higher quality score (81/100).

See the full analysis →
CTW Cayman Class A Ordinary Shares · NetEase

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to CTW Cayman Class A Ordinary Shares

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to NetEase

Meta Platforms vs NetEaseMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tNetflix vs Verizon Communications
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.