EN DE
Watch CTW Cayman Class A Ordinary Shares for free: we tell you when fair value or trend changes.
Data-driven stock valuation

CTW Cayman Class A (CTW) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of CTW Cayman Class A stock $1.29, price $1.62, that is 20.4% below the price, quality 36 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services US · Based in Japan · ISIN KYG2589A1058

CC CTW Cayman Class A logo Thin data Nov 10, 2026

CTW Cayman Class A

CTW · US
Expensive, weak quality

Our calculation puts a fair price 20% below what the stock costs today.

Mixed Growth (revenue 3y +9.4 %/yr in USD)
Insiders sold $1,478 (6M)
Revenue last quarter 15% below a year ago.
Fair value $1.29 · Overvalued
Quality 36/100
Loss-making · -5.0% net margin (TTM)
Negative free cash flow
Trails peers (1/9)
Narrow moat 15/100 · thin data
Thin data
Estimate⚠ Small free float
Watch CTW Cayman Class A Ordinary Shares for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$4.44 $1.21 Fair Value $1.29 Aug 2025 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

15‑month range $1.21 – $4.44 · fair‑value band $0.9700 – $1.62 · the $1.62 price screens above the $1.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow CTW Cayman Class A Ordinary Shares in your weekly email

Every Wednesday you see whether CTW Cayman Class A Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CTW operates a web-based gaming platform in Japan and Singapore. The company offers an immersive digital space through its flagship HTML5 platform, G123.jp, which provides a selection of free-to-play games inspired by Japanese animations.

Show moreShow less

It also engages in the provision of removing barriers to gameplay, including downloads, installations, and mandatory registrations through different types of devices comprising mobile devices and PCs. In addition, the company offers support to game developers, such as game distribution support, localization and translation of in-game content, and IP related design support; sound effects, music, and interface elements; game distribution services consisting of hosting games on its platform and distributing games through its network and server resources, and related software and systems.

Further, it provides marketing services and customer support. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW operates as a subsidiary of CTW (BVI) LTD.

Stock analysis

CTW Cayman Class A (CTW) currently trades at $1.62, while our estimate is $1.29, 20% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: $0.9700 (bear) to $1.62 (bull), the price of $1.62 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

CTW Cayman Class A Ordinary Shares reported revenue of $82.5M in FY2026 versus $8.2B in FY2020, a compound −53.5%/yr. Reported net income was −$4.1M in FY2026.

Key figures

Market cap $101M Micro · P/S ratio 1.29 · EPS (TTM) $−0.0700 · Net margin −5.0% · Return on equity −13.4% · Return on assets (EBIT) 5.7% (5-year average) · Operating margin −13.4% · Revenue (TTM) $82.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (low confidence).

What moves the price

The share trades about 46% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 46% fair-value upside, at −20%, CTW screens richer than that median.

Fair Value

Bear $0.9700 Fair Value $1.29 Bull $1.62
Price $1.62 · Downside -20.4%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 36/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 40
How much profit the company makes from its sales and capital
Quality Growth 0
Are margins and returns getting better?
Cashflow 7
Do the profits arrive as real cash?
Financial strength 96
Debt, balance sheet and risk of trouble
Investment 39
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 11
Distance to the 52-week high, does not count
New shares 20
Buys back shares or issues new ones?

Open the full quality analysis →

Insider trades

In the last 6 months, one officer or director sold shares worth $1,478 and none bought.

  • SaleHairihan TongChief Technology Officer669 shares at $2.21$1,478May 27, 2026

Plus one other filing such as a grant, option exercise or tax withholding. It is not a market purchase or sale.

Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.

Source: SEC Form 4, as of Nov 9, 2026. All filings at the SEC ↗

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 19/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
35.4% (2020) → −8.9% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

CTW screens overvalued: fair value 20% below the price. Compare with NetEase, Inc →

Compare CTW Cayman Class A Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 182 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −20.4% · Below median
Profitability
Return on assets −7.5% · Below median
Net margin (12 months) −5.0% · Below median
Operating margin (12 months) −13.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −15.4% · Bottom 25%

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 2.96× · Pricier than median
P/S (12 months) 1.23× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)6 · sector 31
FUTURE (revenue growth)0 · sector 5
PAST (return on equity)0 · sector 2
HEALTH (low debt)0 · sector 100
DIVIDEND (yield)0 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang Century Huatong Group 002602 ¥12.36 ¥27.63 +124% vs CTW
NetEase, Inc NTES $129.65 $255.42 +97% vs CTW
KRAFTON, Inc 259960 217,500 KRW 410,472 KRW +89% vs CTW
Giant Network Group 002558 ¥20.76 ¥31.97 +54% vs CTW
International Games System Co 3293 747.00 TWD 1,094 TWD +46% vs CTW
Kingnet Network Co 002517 ¥16.67 ¥21.73 +30% vs CTW
Roblox Corporation RBLX $51.60 $44.31 −14% vs CTW
Kunlun Tech Co 300418 ¥40.13 ¥27.97 −30% vs CTW
Take-Two Interactive Software, Inc TTWO $207.40 $76.73 −63% vs CTW
CD Projekt S.A CDR 269.00 PLN 67.47 PLN −75% vs CTW

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CTW Cayman Class A Ordinary Shares: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "CTW Cayman Class A Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/CTW

Frequently asked questions

Is CTW Cayman Class A (CTW) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is $1.29 versus a price of $1.62, about 20% lower (overvalued).
What is the fair value of CTW?
Our estimate for CTW Cayman Class A is $1.29 (as of Nov 10, 2026), built from audited fundamentals. The current price: $1.62.
What is the quality score of CTW?
CTW Cayman Class A has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CTW Cayman Class A (CTW)?
Our calculated price target is the estimate of $1.29 (as of Nov 10, 2026). Cautious scenario $0.9700, optimistic scenario $1.62. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the CTW Cayman Class A Ordinary Shares stock forecast for 2026?
Our estimate puts fair value at $1.29, about 20% lower versus a price of $1.62 (overvalued). Cautious scenario $0.9700, optimistic scenario $1.62. The calculation is refreshed regularly with new filings.
What is the revenue of CTW Cayman Class A (CTW)?
CTW Cayman Class A reported trailing-twelve-month revenue of about $82.5M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of CTW Cayman Class A (CTW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CTW Cayman Class A it is $1.29 per share (as of Nov 10, 2026), against a price of $1.62.
Is CTW Cayman Class A Ordinary Shares stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CTW trades above its calculated fair value: price $1.62, fair value $1.29, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CTW?
No. The price is what the market pays today ($1.62); the fair value is what the company's own numbers justify ($1.29). For CTW Cayman Class A the two are $0.3300 per share apart. That gap is exactly why we show both numbers side by side.
How much is CTW Cayman Class A Ordinary Shares worth?
The market values CTW Cayman Class A at about $101M (market capitalisation, as of Nov 10, 2026). Per share that is $1.62; our models calculate a fair value of $1.29 per share.
What do the bullish and bearish scenarios say about CTW?
Our models span a range for CTW Cayman Class A: cautious scenario $0.9700, base $1.29, optimistic $1.62 per share (as of Nov 10, 2026, price $1.62). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CTW Cayman Class A (CTW)?
Balance-sheet figures for CTW Cayman Class A (as of Nov 10, 2026): return on equity −13.4%. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is CTW from its 52-week high?
CTW Cayman Class A trades at $1.62, about 46% below its 52-week high of $3.01 and 34% above the low of $1.21 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of $1.29 is for.
Which stocks are comparable to CTW Cayman Class A Ordinary Shares?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CTW Cayman Class A Ordinary Shares stock attractive at the current price?
The data as of Nov 10, 2026: price $1.62, calculated fair value $1.29 (−20%), Quality Score 36/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. CTW Cayman Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CTW Cayman Class A (CTW)?
The closing price on Nov 9, 2026 was $1.62. Our estimate is $1.29, about 20% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CTW Cayman Class A Ordinary Shares right now?
Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of CTW Cayman Class A

How large is the market capitalisation of CTW Cayman Class A (CTW)?
The market capitalisation of CTW Cayman Class A is $101M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CTW Cayman Class A (CTW)?
The price-to-sales ratio of CTW Cayman Class A is 1.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CTW Cayman Class A (CTW)?
Earnings per share at CTW Cayman Class A are $−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CTW Cayman Class A (CTW)?
The net margin of CTW Cayman Class A is −5.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CTW Cayman Class A (CTW)?
The return on equity (ROE) of CTW Cayman Class A is −13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CTW Cayman Class A (CTW)?
On an EBIT basis the return on assets of CTW Cayman Class A is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CTW Cayman Class A (CTW)?
The operating margin of CTW Cayman Class A is −13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CTW Cayman Class A (CTW)?
Revenue at CTW Cayman Class A is growing −15.4% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CTW Cayman Class A (CTW) generate?
The free cash flow of CTW Cayman Class A is −$7.8M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does CTW Cayman Class A (CTW) hold?
CTW Cayman Class A holds more cash than debt, $5.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch CTW Cayman Class A Ordinary Shares in the live analysis

One click puts CTW Cayman Class A Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.