Both stocks run through our valuation models. Here is how Depo (DEPO) and Home Depot (HD) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Depo as the less overvalued of the two: Depo trades at IDR 242 versus a fair value of IDR 190 (-21%), while Home Depot trades at $356 versus $237 (-33%).
Depo
DEPO.JK · IDR · Consumer Discretionary
-21%
upside to fair value
overvalued
PriceIDR 242
Fair ValueIDR 190
Quality54/100
Home Depot
HD · USD · Consumer Discretionary
-33%
upside to fair value
overvalued
Price$356
Fair Value$237
Quality57/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
DepoHome Depot
Valuation
23.5×P/E (TTM)24.4×
0.60×P/S (TTM)2.06×
1.25×P/B26.72×
20.5×EV/EBITDA15.5×
—PEG1.94×
—Dividend yield2.1%
—Dividend per share$6.93
Profitability
3%Net margin8%
-1%Operating margin12%
6%Return on equity128%
1%Return on assets13%
Growth
-8%Revenue growth (YoY)5%
3.8%Avg. growth/yr (3Y)1.5%
3.3%Avg. growth/yr (5Y)4.5%
Balance & size
0.10×Debt / equity3.62×
$170MMarket cap$342B
healthyGrowth qualityhealthy
Home Depot leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Depoof which business quality 55 · market factors 42Home Depotof which business quality 55 · market factors 50
ProfitabilityMargins and returns on capital today
45
83
Quality GrowthAre margins and returns improving?
39
30
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
74
48
Low VolatilityCalm price path (market factor)
46
71
MomentumPrice trend over the last 3–12 months (market factor)
41
41
52W MomentumDistance to the 52-week high (market factor)
40
41
Net IssuanceBuybacks instead of dilution
82
84
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Depo
DCF ModelsIDR 160
Earnings-BasedIDR 82
Dividend DiscountIDR 62
MultiplesIDR 193
Asset-BasedIDR 134
Growth DCFIDR 136
Economic ProfitIDR 123
Growth EarningsIDR 197
24 of 25 models see the stock below the current price.
Home Depot
DCF Models$247
Earnings-Based$129
Dividend Discount$174
Multiples$227
Asset-Based$8.61
Growth DCF$193
Economic Profit$128
Growth Earnings$285
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Depo
Bear IDR 138Fair Value IDR 190Bull IDR 241
IDR 242 = current price (white tick)
Home Depot
Bear $132Fair Value $237Bull $336
$356 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Depo · Consumer Discretionary
Quality score54 · above median
Fair value upside-21% · below median
Home Depot · Consumer Discretionary
Quality score57 · above median
Fair value upside-33% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Depo as the less overvalued of the two: Depo trades at IDR 242 versus a fair value of IDR 190 (-21%), while Home Depot trades at $356 versus $237 (-33%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
