EN DE
STOCK COMPARISON

New Oriental Education & Technology vs PT Merry Riana Edukasi Tbk: Fair Value & Quality

Both stocks run through our valuation models. Here is how New Oriental Education & Technology (EDU) and PT Merry Riana Edukasi Tbk (MERI) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees New Oriental Education & Technology as the more attractively valued of the two: New Oriental Education & Technology trades at $56.08 versus a fair value of $63.95 (+14%), while PT Merry Riana Edukasi Tbk trades at IDR 117 versus IDR 85 (-27%).
New Oriental Education & Technology
EDU · USD · Consumer Discretionary
+14%
upside to fair value
undervalued
Price$56.08
Fair Value$63.95
Quality74/100
PT Merry Riana Edukasi Tbk
MERI.JK · IDR · Consumer Discretionary
-27%
upside to fair value
overvalued
PriceIDR 117
Fair ValueIDR 85
Quality65/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

New Oriental Education & TechnologyPT Merry Riana Edukasi Tbk
Valuation
16.7×P/E (TTM)n/a
20.5×P/E ex one-offs (FY2025)n/a
1.69×P/S (TTM)n/a
2.48×P/Bn/a
9.5×EV/EBITDAn/a
0.77×PEGn/a
+14.0%Fair value upside−27.2%
2.1%Dividend yieldn/a
$1.20Dividend per sharen/a
Profitability
13%Operating margin7%
0.78×EBIT margin trend (5Y)n/a
11%Return on equity11%
5%Return on assets6%
Growth
20%Revenue growth (YoY)20%
16.4%Avg. growth/yr (3Y)n/a
6.5%Avg. growth/yr (5Y)n/a
+4.0%Value creation/yrn/a
Balance & size
1,377.0×Interest coverage (EBIT/interest)n/a
0.00×Debt / equityn/a
$9BMarket cap$7M
healthyGrowth qualityweak
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.

New Oriental Education & Technology leads: 3 to 1 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

New Oriental Education & Technologyof which business quality 72 · market factors 61 PT Merry Riana Edukasi Tbkof which business quality 66 · market factors 14
ProfitabilityMargins and returns on capital today
46
54
Quality GrowthAre margins and returns improving?
64
19
CashflowEarnings quality: real cash, not paper profit
72
55
Fin. StrengthBalance sheet, leverage, solvency risk
83
100
InvestmentDisciplined investing over empire-building
79
66
Low VolatilityCalm price path (market factor)
75
0
MomentumPrice trend over the last 3–12 months (market factor)
55
27
52W MomentumDistance to the 52-week high (market factor)
53
8
Net IssuanceShare count: buybacks or dilution?
99
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNew Oriental Education & TechnologyPrice $56.08PT Merry Riana Edukasi TbkPrice IDR 117
DCF Models+56%above the price$87.51-12%close to the priceIDR 103
Earnings-Based-19%below the price$45.35-50%below the priceIDR 59
Dividend Discount-82%below the price$10.07n/a
Multiples-14%close to the price$48.26-27%below the priceIDR 85
Asset-Based-73%below the price$15.42-76%below the priceIDR 28
Growth DCF+70%above the price$95.51-17%below the priceIDR 97
Economic Profit-47%below the price$29.48-46%below the priceIDR 63
Growth Earnings+14%close to the price$63.95-27%below the priceIDR 85
Minimum-82%below the price$10.07-76%below the priceIDR 28
Maximum+70%above the price$95.51-12%close to the priceIDR 103
Median-17%below the price$46.80-27%below the priceIDR 85
Geometric mean-30%below the price$39.00-41%below the priceIDR 69

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

New Oriental Education & Technology: 13 of 26 models see the stock below the current price.

PT Merry Riana Edukasi Tbk: 17 of 20 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

New Oriental Education & Technology
Price $56.08
Fair Value $63.95
Bear $44.77Bull $83.14
PT Merry Riana Edukasi Tbk
Price IDR 117
Fair Value IDR 85
Bear IDR 72Bull IDR 99

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

New Oriental Education & Technology · Consumer Discretionary

Quality score74 · Top 25%
Fair value upside+14% · above median

PT Merry Riana Edukasi Tbk · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-27% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees New Oriental Education & Technology as the more attractively valued of the two: New Oriental Education & Technology trades at $56.08 versus a fair value of $63.95 (+14%), while PT Merry Riana Edukasi Tbk trades at IDR 117 versus IDR 85 (-27%).

New Oriental Education & Technology has the higher quality score (74/100).

Open New Oriental Education & Technology live analysis →
New Oriental Education & Technology · PT Merry Riana Edukasi Tbk

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to New Oriental Education & Technology

Amazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaApple vs Microsoft

Related to PT Merry Riana Edukasi Tbk

Nvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingAlphabet Inc Class C vs Meta PlatformsCisco Systems vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.