PT Merry Riana Edukasi Tbk (MERI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of PT Merry Riana Edukasi Tbk IDR 85, price IDR 117, upside -27.2%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch PT Merry Riana Edukasi Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
14‑month range 91.00 IDR – 565.00 IDR · fair‑value band 72.49 IDR – 99.42 IDR · the 117.00 IDR price screens above the 85.15 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow PT Merry Riana Edukasi Tbk in your weekly email
Every Wednesday you see whether PT Merry Riana Edukasi Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Merry Riana Edukasi Tbk operates educational institution and self-development centre for Kids and Teens in Indonesia. The company offers training programs, such as Merry Riana Learning Center, Merry Riana Events, Merry Riana Digital Learning, and seminar/workshop training programs.
Show more
PT Merry Riana Edukasi Tbk operates educational institution and self-development centre for Kids and Teens in Indonesia. The company offers training programs, such as Merry Riana Learning Center, Merry Riana Events, Merry Riana Digital Learning, and seminar/workshop training programs. It also provides regular, event-based, and online training programs, as well as offers educational services. The company was founded in 2014 and is headquartered in Jakarta Barat, Indonesia. PT Merry Riana Edukasi Tbk operates as a subsidiary of PT Merry Riana Indonesia.
Stock analysis
PT Merry Riana Edukasi Tbk (MERI) currently trades at 117.00 IDR, while our model-based Fair Value estimate is 85.15 IDR, implying the stock looks roughly 37.4% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 102.94 IDR per share, and 3 of the 20 models we run sit above the 117.00 IDR price.
Bear case: the Asset-Based group reads lowest at 28.22 IDR, and 17 of the 20 models stay below the price. Evidence for this calculation is low.
Scenario range: 72.49 IDR (bear) to 99.42 IDR (bull), the price of 117.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
PT Merry Riana Edukasi Tbk reported revenue of 36.4B IDR in FY2025 versus 27.5B IDR in FY2023, a compound +15.0%/yr. Reported net income was 4.4B IDR in FY2025, compounding −28.9%/yr from FY2023.
Key figures
Market cap 121B IDR (≈ $6.8M) · P/S ratio 3.32 · Net margin 12.1% · Return on equity 11.2% · Return on assets (EBIT) 31.8% · Operating margin 6.7% · Revenue (TTM) 38.1B IDR · Revenue growth (YoY) +20.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 14% fair-value upside, at −27%, MERI screens richer than that median.
Fair Value models
Bear 72.49 IDRFair Value 85.15 IDRBull 99.42 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
Compare PT Merry Riana Edukasi Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Education & Training Services · 142 stocks
Beats the industry median on 5/7 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Above median
Fair Value upside−28% · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets6% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth20% · Top 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)100· sector 27
PAST (return on equity)45· sector 29
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is PT Merry Riana Edukasi Tbk (MERI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 85.15 IDR versus a price of 117.00 IDR, about −27% upside (overvalued).
What is the fair value of MERI?
Our model-based fair value for PT Merry Riana Edukasi Tbk is 85.15 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 117.00 IDR.
What is the quality score of MERI?
PT Merry Riana Edukasi Tbk has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Merry Riana Edukasi Tbk (MERI)?
Our model-based price target is the fair value of 85.15 IDR (as of Sep 24, 2026) from 20 valuation models. Cautious scenario 72.49 IDR, optimistic scenario 99.42 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Merry Riana Edukasi Tbk stock forecast for 2026?
Our models put fair value at 85.15 IDR, about −27% upside versus a price of 117.00 IDR (overvalued). Cautious scenario 72.49 IDR, optimistic scenario 99.42 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Merry Riana Edukasi Tbk (MERI)?
PT Merry Riana Edukasi Tbk reported trailing-twelve-month revenue of about 38.1B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of PT Merry Riana Edukasi Tbk (MERI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Merry Riana Edukasi Tbk it is 85.15 IDR per share (as of Sep 24, 2026), against a price of 117.00 IDR. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is PT Merry Riana Edukasi Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, MERI trades above its calculated fair value: price 117.00 IDR, fair value 85.15 IDR, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MERI?
No. The price is what the market pays today (117.00 IDR); the fair value is what the company's own numbers justify (85.15 IDR). For PT Merry Riana Edukasi Tbk the two are 31.85 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Merry Riana Edukasi Tbk worth?
The market values PT Merry Riana Edukasi Tbk at about 121B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 117.00 IDR; our models calculate a fair value of 85.15 IDR per share.
What do the bullish and bearish scenarios say about MERI?
Our models span a range for PT Merry Riana Edukasi Tbk: cautious scenario 72.49 IDR, base 85.15 IDR, optimistic 99.42 IDR per share (as of Sep 24, 2026, price 117.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Merry Riana Edukasi Tbk (MERI)?
Balance-sheet figures for PT Merry Riana Edukasi Tbk (as of Sep 24, 2026): return on equity 11.2%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is MERI from its 52-week high?
PT Merry Riana Edukasi Tbk trades at 117.00 IDR, about 55% below its 52-week high of 260.00 IDR and 29% above the low of 91.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 85.15 IDR is for.
Which stocks are comparable to PT Merry Riana Edukasi Tbk?
From the same area (Consumer Defensive) we also value New Oriental Education & Technology Group, TAL Education Group, Laureate Education, Inc, Grand Canyon Education, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Merry Riana Edukasi Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 117.00 IDR, calculated fair value 85.15 IDR (−27%), Quality Score 65/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MERI calculated?
We run PT Merry Riana Edukasi Tbk through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 85.15 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. PT Merry Riana Edukasi Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Merry Riana Edukasi Tbk (MERI)?
The closing price on Sep 24, 2026 was 117.00 IDR. Our model-based fair value is 85.15 IDR, about −27% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Merry Riana Edukasi Tbk right now?
The price sits above even our optimistic bull case (99.42 IDR). The favourable scenario is already priced in. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Merry Riana Edukasi Tbk
How large is the market capitalisation of PT Merry Riana Edukasi Tbk (MERI)?
The market capitalisation of PT Merry Riana Edukasi Tbk is 121B IDR (≈ $6.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Merry Riana Edukasi Tbk (MERI)?
The price-to-sales ratio of PT Merry Riana Edukasi Tbk is 3.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Merry Riana Edukasi Tbk (MERI)?
The net margin of PT Merry Riana Edukasi Tbk is 12.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Merry Riana Edukasi Tbk (MERI)?
The return on equity (ROE) of PT Merry Riana Edukasi Tbk is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Merry Riana Edukasi Tbk (MERI)?
On an EBIT basis the return on assets of PT Merry Riana Edukasi Tbk is 31.8% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Merry Riana Edukasi Tbk (MERI)?
The operating margin of PT Merry Riana Edukasi Tbk is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Merry Riana Edukasi Tbk (MERI)?
Revenue at PT Merry Riana Edukasi Tbk is growing +20.3% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Merry Riana Edukasi Tbk (MERI)?
Earnings per share at PT Merry Riana Edukasi Tbk are growing −79.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch PT Merry Riana Edukasi Tbk in the live analysis
One click puts PT Merry Riana Edukasi Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
