EIH vs Marriott International: Fair Value & Quality
Both stocks run through our valuation models. Here is how EIH (EIHOTEL) and Marriott International (MAR) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees EIH as the less overvalued of the two: EIH trades at ₹299 versus a fair value of ₹166 (-45%), while Marriott International trades at $349 versus $136 (-61%).
EIH
EIHOTEL.NSE · INR · Consumer Discretionary
-45%
upside to fair value
overvalued
Price₹299
Fair Value₹166
Quality57/100
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$349
Fair Value$136
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
EIHMarriott International
Valuation
32.5×P/E (TTM)38.0×
6.95×P/S (TTM)13.33×
3.88×P/B—
19.0×EV/EBITDA23.3×
—PEG2.16×
0.5%Dividend yield0.7%
₹1.50Dividend per share$2.68
Profitability
21%Net margin36%
33%Operating margin59%
13%Return on equity14%
9%Return on assets10%
Growth
2%Revenue growth (YoY)13%
13.3%Avg. growth/yr (3Y)8.0%
42.9%Avg. growth/yr (5Y)19.9%
Balance & size
$2BMarket cap$96B
expensiveGrowth qualityhealthy
Marriott International leads: 5 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
EIHof which business quality 58 · market factors 41Marriott Internationalof which business quality 63 · market factors 62
ProfitabilityMargins and returns on capital today
56
54
Quality GrowthAre margins and returns improving?
20
48
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
17
94
Low VolatilityCalm price path (market factor)
80
63
MomentumPrice trend over the last 3–12 months (market factor)
29
58
52W MomentumDistance to the 52-week high (market factor)
15
66
Net IssuanceBuybacks instead of dilution
82
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
EIH
DCF Models₹178
Earnings-Based₹116
Dividend Discount₹32.37
Multiples₹191
Asset-Based₹56.38
Growth DCF₹123
Economic Profit₹127
Growth Earnings₹184
26 of 26 models see the stock below the current price.
Marriott International
DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189
23 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
EIH
Bear ₹99.19Fair Value ₹166Bull ₹256
₹299 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$349 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
EIH · Consumer Discretionary
Quality score57 · above median
Fair value upside-45% · below median
Marriott International · Consumer Discretionary
Quality score69 · Top 25%
Fair value upside-61% · bottom 25%
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees EIH as the less overvalued of the two: EIH trades at ₹299 versus a fair value of ₹166 (-45%), while Marriott International trades at $349 versus $136 (-61%).
Marriott International has the higher quality score (69/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
